| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,318 | 5,318 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL BUILDING | 1,150,000 | ||||||||
| LAND | 215,000 | ||||||||
| SOL UTAH K-1 | 2014-01-01 | 56 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OLIVE MEDICAL CO | 2014-03 | PURCHASE | 2015-02 | 193,521 | 200,000 | -6,479 | ||||
| INVESTMENT OVERSEAS | 2015-06 | PURCHASE | 2015-12 | 215,000 | -215,000 | |||||
| SHORT-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 397 | 397 | ||||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 85,223 | 85,223 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONNEXTIONS MEDICAL | AT COST | 115,000 | 115,000 |
| AMERITRADE SECURITIES | AT COST | 110,202 | 110,202 |
| ACTIVECARE DEBENTURES | FMV | 1,250,000 | |
| MORMON MONEY | AT COST | 57,394 | 57,394 |
| ECONOVA | AT COST | 130,000 | 130,000 |
| PREDICTIVE THERAPIES | AT COST | ||
| OLIVE MEDICAL | AT COST | ||
| SOLUTAH | AT COST | 621,781 | 621,781 |
| JUNEAU BIOSCIENCES | AT COST | 19,039 | 19,039 |
| KINGSWICK HOLDINGS | AT COST | 96,289 | 96,289 |
| BLACK OAK CAPITAL PARTNERS | AT COST |
| Description | Amount |
|---|---|
| GAAP TO TAX DIFFERENCE | 33,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 RENTAL LOSS | 7,861 | 7,861 | 7,861 | |
| EXPENSES | ||||
| INTANGIBLE DRILLING | 1,593 | 1,593 | ||
| CHARITABLE DONATIONS | 80 | 80 | ||
| BANK SERVICE CHARGES | 240 | 240 | ||
| PORTFOLIO EXPENSES | 31,791 | 30,443 | ||
| INVESTMENT DEPRECIATION | 39 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 919 | 919 | 919 |
| ROYALTIES | -735 | -735 | -735 |
| SOLUT | 1,131 | 1,131 | |
| SOLUT | -142,854 | -142,854 | |
| SOLUT | 15,574 | 15,574 | |
| SOLUT | 38,846 | 38,846 | |
| SOLUT | 51 | 51 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS |
803,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,400 | 3,400 |