| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,061 | |||
| BOOKKEEPING FEES | 5,026 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-01-01 | 50,362 | 5,165 | S/L | 39.0000 | 1,292 | 1,292 | ||
| REFRIGERATOR | 2012-08-07 | 751 | 643 | 200DB | 5.0000 | 43 | 43 | ||
| WATER HEATER | 2013-06-04 | 1,614 | 1,120 | 200DB | 7.0000 | 141 | 141 | ||
| LAND-400 EHU ROAD, MAKAWAO, HI | 2008-04-16 | 1,459,600 | |||||||
| BUILDING-400 EHU ROAD, MAKAWAO, HI | 2008-04-16 | 130,038 | 25,865 | S/L | 39.0000 | 3,334 | |||
| WOODCHIPPER | 2013-07-01 | 1,176 | 894 | 200DB | 5.0000 | 113 | |||
| LAPTOP | 2013-02-06 | 625 | 475 | 200DB | 5.0000 | 60 | |||
| RIDING LAWNMOWER | 2014-05-09 | 2,186 | 1,366 | 200DB | 5.0000 | 328 | |||
| FENCING | 2014-10-01 | 4,984 | 2,523 | 150DB | 15.0000 | 246 | |||
| SMALL TOOL SHED | 2015-06-26 | 1,487 | S/L | 10.0000 | 74 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 193,223 | 43,682 | 149,541 | 693,800 |
| FENCING | 4,984 | |||
| LAND | 1,459,600 | 1,459,600 | 576,300 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGE PAYABLE TO LAKALA TRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 982,724 |
| Balance Due | 846,711 |
| Date of Note | 2009-12 |
| Maturity Date | 1934-12 |
| Repayment Terms | 3 YEAR ADJUSTABLE ARM |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | 400 EHU ROAD, MAKAWAO, HI 96768 |
| Purpose of Loan | REFINANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| AUTOMOBILE EXPENSE | 240 | 240 | ||
| INSURANCE | 3,364 | 3,364 | ||
| GROUNDS MAINTENANCE | 3,331 | 3,331 | ||
| FACILITIES EXPENSE | 1,429 | 1,429 | ||
| UTILITIES | 3,780 | 3,780 | ||
| OUTSIDE SERVICES | 4,175 | 4,175 | ||
| EXPENSES | ||||
| AUTO | 119 | 119 | ||
| FEES | 101 | |||
| DUES & SUBSCRIPTIONS | 697 | 697 | ||
| OFFICE | 258 | |||
| MISCELLANEOUS | 1,168 | 860 | ||
| GROUNDS MAINTENANCE | 2,298 | 1,849 | ||
| PROGRAM EXPENSES | 3,868 | 3,868 | ||
| INTERNET AND TELEPHONE | 1,256 | |||
| INSURANCE | 6,293 | 3,364 | ||
| PLANT PROPOGATION | 840 | 840 | ||
| GROUND CULTIVATION | 21,100 | 21,100 | ||
| INTEREST | 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 271 | 233 |
| SECURITY DEPOSITS | 2,800 | 3,050 |
| Name | Address |
|---|---|
|
LAKALA FAMILY FOUNDATION LAKALA FAMILY FOUNDATION |
PO BOX 1209 PO BOX 1209 MAKAWAO,HI96768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 156 | 125 | ||
| RENTAL | 1,272 |