| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,100 | 0 | 0 | 10,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 2013-04-26 | 42,844 | 4,760 | 180.000000000000 | 2,856 | 0 | 2,856 | 7,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2014-01-21 | 11,899 | 2,380 | 200DB | 5.000000000000 | 3,808 | 0 | 2,380 | |
| 2006 FORD E450 | 2015-08-25 | 14,809 | 200DB | 5.000000000000 | 2,962 | 0 | 987 | ||
| 2003 FORD F150 | 2015-08-25 | 14,298 | 200DB | 5.000000000000 | 2,860 | 0 | 953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 42,844 | 7,616 | 35,228 | |
| TRUCK | 11,899 | 6,188 | 5,711 | |
| 2006 FORD E450 | 14,809 | 2,962 | 11,847 | |
| 2003 FORD F150 | 14,298 | 2,860 | 11,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,351 | 0 | 0 | 24,351 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP-LEASEHOLD IMPROVEMENTS | 430,197 | 344,673 | 344,673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,747 | 0 | 0 | 3,747 |
| DUES AND SUBSCRIPTIONS | 650 | 0 | 0 | 650 |
| BANK FEES | 140 | 0 | 0 | 140 |
| REPAIRS AND MAINTENANCE | 313 | 0 | 0 | 313 |
| AUTOMOBILE EXPENSES | 16,508 | 0 | 0 | 16,508 |
| INTEREST EXPENSE | 76 | 0 | 0 | 76 |
| PAYROLL PROCESSING EXPENSES | 2,906 | 0 | 0 | 2,906 |
| MISC EXPENSES | 328 | 0 | 0 | 328 |
| TELEPHONE AND INTERNET | 2,088 | 0 | 0 | 2,088 |
| UTILITIES | 2,521 | 0 | 0 | 2,521 |
| WRITE-OFF OF IMPROVEMENTS ASSOCIATED WITH TERMINATED LEASE | 132,890 | 0 | 0 | 0 |
| AMORTIZATION | 2,856 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,425 | 0 | 0 | 1,425 |
| LEASE TAXES | 1,112 | 0 | 0 | 1,112 |