| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,305 | 0 | 0 | 2,305 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| '53 DODGE DUMP TRUCK | 2003-12-31 | 500 | 500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOBCAT LOADER | 2003-12-31 | 15,000 | 15,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1998 FORD F-250 XLT TRUCK | 2005-02-03 | 10,500 | 10,413 | SL | 10.000000000000 | 87 | 0 | 87 | |
| EQUIPMENT | 2003-12-31 | 168,117 | 92,464 | SL | 20.000000000000 | 8,406 | 0 | 8,406 | |
| PUMP & PRESSURE TANK | 2004-08-16 | 1,061 | 1,051 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WIRE BIRD PENS | 2004-08-29 | 1,695 | 1,695 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER PUMP | 2005-02-23 | 4,521 | 4,446 | SL | 10.000000000000 | 75 | 0 | 75 | |
| WIRE BIRD PENS | 2005-01-03 | 1,157 | 1,157 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVE TRAPS | 2006-08-25 | 790 | 658 | SL | 10.000000000000 | 79 | 0 | 79 | |
| COMPUTER | 2006-11-20 | 2,471 | 2,471 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WELL HOOKUPS | 2008-07-30 | 22,798 | 17,569 | 200DB | 10.000000000000 | 1,494 | 0 | 1,494 | |
| FURNANCE | 2008-12-31 | 3,041 | 2,905 | 200DB | 7.000000000000 | 136 | 0 | 136 | |
| WIRE BIRD PEN | 2008-06-30 | 13,397 | 10,324 | 200DB | 10.000000000000 | 878 | 0 | 878 | |
| ROTOTILLER | 2009-05-08 | 805 | 703 | 200DB | 7.000000000000 | 68 | 0 | 68 | |
| WATER PUMP | 2009-10-08 | 2,261 | 1,921 | 200DB | 7.000000000000 | 227 | 0 | 227 | |
| WATER PUMP | 2012-04-18 | 628 | 353 | 200DB | 7.000000000000 | 78 | 0 | 78 | |
| JOHN DEERE TRACTOR | 2003-12-31 | 7,000 | 7,000 | SL | 10.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| '53 DODGE DUMP TRUCK | 500 | 500 | 0 | 0 |
| BOBCAT LOADER | 15,000 | 15,000 | 0 | 0 |
| 1998 FORD F-250 XLT TRUCK | 10,500 | 10,500 | 0 | 0 |
| EQUIPMENT | 168,117 | 100,870 | 67,247 | 67,247 |
| PUMP & PRESSURE TANK | 1,061 | 1,051 | 10 | 10 |
| WIRE BIRD PENS | 1,695 | 1,695 | 0 | 0 |
| WATER PUMP | 4,521 | 4,521 | 0 | 0 |
| WIRE BIRD PENS | 1,157 | 1,157 | 0 | 0 |
| LIVE TRAPS | 790 | 737 | 53 | 53 |
| COMPUTER | 2,471 | 2,471 | 0 | 0 |
| WELL HOOKUPS | 22,798 | 19,063 | 3,735 | 3,735 |
| FURNANCE | 3,041 | 3,041 | 0 | 0 |
| WIRE BIRD PEN | 13,397 | 11,202 | 2,195 | 2,195 |
| ROTOTILLER | 805 | 771 | 34 | 34 |
| WATER PUMP | 2,261 | 2,148 | 113 | 113 |
| WATER PUMP | 628 | 431 | 197 | 197 |
| JOHN DEERE TRACTOR | 7,000 | 7,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BIRD FEED | 13,000 | 0 | 0 | 13,000 |
| WORKERS COMPENSATION | 3,852 | 0 | 0 | 3,852 |
| OFFICE SUPPLIES | 188 | 0 | 0 | 188 |
| SEPTIC | 1,173 | 0 | 0 | 1,173 |
| UTILITIES | 15,789 | 0 | 0 | 15,789 |
| INSURANCE | 3,266 | 0 | 0 | 3,266 |
| REPAIRS | 591 | 0 | 0 | 591 |
| OTHER EXPENSE | 1,826 | 0 | 0 | 1,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,475 | 855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,407 | 0 | 0 | 1,407 |