| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The Bottom Line Bookkeeping | 4,723 | 4,723 | 4,723 | |
| EFH Capital Tax Return Prep | ||||
| Intuit Payroll Subscription | 1,058 | 1,058 | 1,058 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2012 Computer Equipment | 2012-06-30 | 4,812 | 1,713 | 200DB | 5.00 | 277 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 4,812 | 4,396 | 416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Trust Account No. 50-16-101-2078681 | 1,025,529 | 1,086,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fontg Hansen, LLC Legal Servicees | 1,185 | 1,185 | 1,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 | |
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 | |
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 | |
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 | |
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 | |
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 | |
| Security Deposit | 6,514 | 6,489 | 6,489 |
| Other Current Assets | 223 | 223 |
| Description | Amount |
|---|---|
| Short Term Capital Losses | 4,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & CC Fees | 83 | 83 | 83 | |
| Licenses, Dues & Fees | ||||
| Fundraising Expenses | 3,093 | 3,093 | ||
| Computer Repairs & Tech Support | 40 | 40 | 40 | |
| Equipment & Storage Rental | ||||
| Books & Subscriptions | 50 | 50 | 50 | |
| Postage & Shipping | 1,585 | 1,585 | 1,585 | |
| Office Expenses & Supplies | 815 | 815 | 815 | |
| Telephone & Internet | 45 | 45 | 45 | |
| Marketing Expenses | 1,379 | 1,379 | 1,379 | |
| Website Expenses | 1,326 | 1,326 | 1,326 | |
| Insurance Expenses | 2,894 | 2,894 | 2,894 | |
| Gifts | 213 | 213 | 213 | |
| Internet Fees | 99 | 99 | 99 | |
| International Trainings | 56,230 | 56,230 | 56,230 | |
| Board Expenses | 343 | 343 | 343 | |
| Board Expenses | 34 | 343 | 343 |
| Description | Amount |
|---|---|
| Long Term Capital Gains | 49,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| American Express | 3,499 | 3,309 |
| Payroll Liabilities | 2,254 | |
| American Express | 3,499 | 3,309 |
| Payroll Liabilities | 2,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| American Express | 3,499 | 3,309 |
| Payroll Liabilities | 2,254 | |
| American Express | 3,499 | 3,309 |
| Payroll Liabilities | 2,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. Trust Investment Fees | 17,154 | 17,154 | ||
| Kathleen Graham Consulting | 10,000 | 10,000 | 10,000 | |
| Tatiana Darie Contract Services | 288 | 288 | 288 | |
| Donor by Design Group, LLC Fundraising Consultng | 52,431 | 52,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,521 | 5,521 | 5,521 | |
| Fed Excise Tax | 258 | 258 | 258 |