| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 17,213 | 14,185 | 3,028 | 18,000 |
| Buildings | 1,123,405 | 291,863 | 831,542 | 1,250,000 |
| Improvements | 152,297 | 69,579 | 82,718 | 160,000 |
| Land | 42,000 | 42,000 | 55,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 32,931 | 41,473 | 41,473 |
| REPLACEMENT RESERVE | 58,557 | 69,357 | 69,357 |
| TENANT DEPOSITS HELD IN TRUST | 3,705 | 3,132 | 3,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating and maintenance | 30,601 | |||
| Taxes and insurance | 12,514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 166 | ||
| RENTAL INCOME | 107,096 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES PAYABLE | 1,586 | 1,659 |
| TENANT SECURITY DEPOSITS | 3,447 | 2,912 |