| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 19,318 | 9,659 | 9,659 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ADDITIONAL INFORMATION WAS RECEIVED AFTER THE ORIGINAL TAX RETURN WAS FILED | FORM 990-PF: PART I - LINE 11, LINE 23; PART II - LINE 13 | THIS TAXPAYER HAS AN INVESTMENT IN OIL NUT BAY AND AFTER THE TAX RETURN WAS FILED ADDITIONAL INFORMATION WAS RECEIVED THAT INCREASED OTHER INCOME AND CHANGED MISCELLANEOUS EXPENSE. THIS HAD THE EFFECT OF INCREASING THE EXCISE TAX DUE, HOWEVER THE TAXPAYER PAID IN MORE THAN THE ACTUAL TAX DUE WITH THEIR RETURN SO THE ADDITIONAL TAX OWED HAS ALREADY BEEN PAID. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 17,416,788 | 20,348,394 |
| NT PRIVATE EQUITY FUND (QP) III LP | AT COST | 572,651 | 871,042 |
| INVESTMENT IN OIL NUT BAY | AT COST | 1,342,545 | 1,342,545 |
| INV. IN NT PRIVATE EQUITY FUND IV, L.P. | AT COST | 586,235 | 849,933 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 4611 TRAVIS | 367,856 | 9,039 | 358,817 | |
| OFFICE EQUIPMENT | 2,398 | 480 | 1,918 | |
| OFFICE FURNITURE | 80,700 | 11,529 | 69,171 | |
| LAND-4611 TRAVIS | 23,577 | 0 | 23,577 | |
| IPAD | 808 | 808 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 237,478 | 118,739 | 118,739 |
| Item No. | 1 |
|---|---|
| Lender's Name | NORTHERN TRUST LOC #4196 |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,500,000 |
| Balance Due | 1,500,000 |
| Date of Note | 2015-12 |
| Maturity Date | 2014-06 |
| Repayment Terms | LINE OF CREDIT |
| Interest Rate | 2.000000000000 |
| Security Provided by Borrower | INVESTMENT ACCOUNT #4081 |
| Purpose of Loan | TO PAY FINANCIAL OBLIGATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 175 | 175 | 175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DUES | 10,683 | 0 | 10,683 | |
| INSURANCE | 77,123 | 72,708 | 4,415 | |
| INVESTMENT FEES | 69,648 | 69,648 | 0 | |
| OFFICE EXP | 137 | 0 | 137 | |
| PORTFOLIO DEDUCTIONS | 46,945 | 46,945 | 0 | |
| CHARITABLE CONTRIBUTIONS | 106 | 106 | 0 | |
| NONDEDUCTIBLE EXPENSE | 506 | 506 | 0 | |
| CREDITS | 78 | 78 | 0 | |
| MISCELLANEOUS | 6 | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL NUT BAY ROYALTIES, LP | 104,745 | 104,745 | 104,745 |
| NORTHERN TRUST #1786-OTHER INCOME | 1,179 | 1,179 | 1,179 |
| PRIVATE EQUITY FUND (QP) III, LP | 30 | 30 | 30 |
| PRIVATE EQUITY FUND (QP) IV, LP | 4 | 4 | 4 |
| NORTHERN TRUST - OTHER INVESTMENT INCOME | 12,828 | 12,828 | 12,828 |
| TEXAS CAPITAL BANK - OTHER INVESTMENT INCOME | 173 | 173 | 173 |
| PRIVATE EQUITY FUND (QP) III LP | 2,752 | 0 | 2,752 |
| PRIVATE EQUITY FUND (QP) IV LP | 3,380 | 0 | 3,380 |
| OIL NUT BAY ROYALTIES LP | 9,721 | 0 | 9,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 47,267 | 47,267 | 0 | |
| FOREIGN TAXES PAID | 7,597 | 7,597 | 0 | |
| PROPERTY TAXES | 10,666 | 0 | 10,666 | |
| STATE TAXES PAID | 2,716 | 2,716 | 0 |