| Person Name | Explanation |
|---|---|
| Angela B Simmons | ABS LEGACY PARTNERS, A FIRM OWNED BY AN OFFICER OF THE PATRICK BEAVER FAMILY FOUNDATION (THE "FOUNDATION"), WAS PAID $15,000 BY THE FOUNDATION TO PROVIDE Consulting SERVICES. THIS COMPENSATION IS REPORTED ON PART I, LINE 16C TO BE CONSISTENT WITH THE CHARACTER OF THE EXPENSE. THE FIRM BILLED THE FOUNDATION AT OR BELOW MARKET RATES. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP - 8.000% - 10/15/2017 | 27,319 | 27,374 |
| AMERICAN INTL GROUP INC - 5.45 | 27,392 | 26,703 |
| CITIGROUP INC PERP-B NT - 5.90 | 25,687 | 24,563 |
| COMCAST CORP - 5.875% - 02/15/ | 29,013 | 27,510 |
| COUNTRYWIDE FINANCIAL CORP - 6 | 27,928 | 25,825 |
| DIRECTV HOLDINGS FING - 1.750% | 24,766 | 24,694 |
| ENBRIDGE ENERGY PTRS LP BOND - | 29,030 | 25,000 |
| ENERGIZER - 4.700% - 05/19/202 | 25,528 | 25,264 |
| ENTERPRISE PRODUCTS - 7.034% - | 27,119 | 26,688 |
| FRESENIUS MED CARE - 6.875% - | 29,000 | 27,062 |
| HCA INC - 4.250% - 10/15/2019 | 25,886 | 25,625 |
| INT'L LEASE FIN CORP - 5.750% | 27,237 | 25,469 |
| KELLOGG CO SR NT - 1.750% - 05 | 25,232 | 25,081 |
| MERRILL LYNCH & CO INC - 6.050 | 26,525 | 25,763 |
| NETFLIX INC - 5.375% - 02/01/2 | 26,338 | 25,813 |
| PEPSICO INC - 2.250% - 01/07/2 | 24,764 | 25,316 |
| PETROBRAS INTL FIN CO NOTE - 3 | 25,776 | 24,987 |
| SPRINT NEXTEL CORP BD - 6.000% | 27,344 | 25,563 |
| TELEFONICA EMISIONESSAU - 3.99 | 25,346 | 25,299 |
| WACHOVIA CAPITAL TR BONDS - 5. | 23,931 | 24,594 |
| YUM! BRANDS INC - 3.875% - 11/ | 20,893 | 20,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 15,202 | 15,635 |
| ABBOTT LABS | 34,550 | 38,497 |
| ANHEUSER BUSCH COS INC | 18,908 | 21,782 |
| APPLE INC. | 47,961 | 56,380 |
| BANK OF AMERICA CORP | 13,931 | 16,340 |
| BECTON DICKINSON & CO | 16,118 | 28,204 |
| BERKSHIRE HATHAWAY INC. CLASS | 36,173 | 100,529 |
| BGE CAPITAL TRUST II | 37,406 | 38,865 |
| BLACKROCK INC | 8,019 | 7,562 |
| CHEVRON CORP | 12,362 | 20,248 |
| CHINA MOBILE HGK LTD | 24,656 | 32,901 |
| COLGATE-PALMOLIVE COMPANY | 4,298 | 6,281 |
| GENERAL ELECTRIC CO | 24,591 | 37,230 |
| GOOGLE INC CL C | 36,674 | 49,460 |
| JOHNSON & JOHNSON | 12,609 | 28,194 |
| MCDONALD'S CORP | 10,916 | 19,004 |
| MEDTRONIC PLC | 23,085 | 21,687 |
| MICROSOFT CORPORATION | 10,348 | 21,760 |
| NATIONAL GRID TRANSCO PLC | 11,095 | 16,545 |
| NESTLE S.A. | 18,028 | 73,649 |
| NIKE INC-CL B | 16,734 | 22,350 |
| PEPSICO INC | 30,411 | 46,465 |
| ROYAL DUTCH SHELL PLC | 14,832 | 11,113 |
| UNILEVER N V N Y | 19,980 | 20,060 |
| UNITED PARCEL SERVICE | 29,690 | 39,060 |
| UNITED TECHNOLOGIES CORP | 16,476 | 13,742 |
| VANGUARD FTSE EMERGING MARKETS | 19,091 | 25,905 |
| VANGUARD HEALTH CARE ETF | 44,105 | 46,333 |
| VERIZON COMMUNICATIONS | 16,812 | 16,104 |
| WAL-MART STORES INC. | 40,077 | 45,311 |
| WALT DISNEY HOLDINGS CO. | 19,777 | 35,658 |
| WELLS FARGO & COMPANY DEPOSITA | 13,017 | 12,800 |
| WHOLE FOODS MARKET, INC. | 14,156 | 9,828 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,980 | 8,980 | ||
| Bank Charges | 177 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 15,000 | 15,000 | ||
| Investment Management Services | 2,439 | 2,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 1,200 | |||
| 990-PF Excise Tax for 2014 | 267 | |||
| Foreign Tax Paid | 579 | 579 |