| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SG STRUCTURED PRODS INC - 0.00 | 14,925 | 12,930 |
| GE CAPITAL CORP PFD - 4.700% | 39,409 | 49,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAPITAL AGENCY CORP | 23,207 | 20,860 |
| ANNALY MTG MGMT INC. COM | 25,460 | 20,880 |
| BANK OF AMERICA CORP | 14,540 | 16,500 |
| CATERPILLAR INC | 9,243 | 17,064 |
| CONOCOPHILLIPS | 17,401 | 19,104 |
| FRANKLIN INCOME FUND | 10,000 | 11,756 |
| FREEPORT-MCMORAN COPPER & GOLD | 7,745 | 9,825 |
| FRONTIER COMMUNICATIONS CORP | 948 | 618 |
| GENERAL ELECTRIC CO | 50,710 | 81,810 |
| JOHN HANCOCK TR FLOATING RATE | 100,000 | 96,345 |
| LORD ABBETT INV TR, LORD ABBET | 74,781 | 73,109 |
| LORD ABBETT INVESTMENT TRUST S | 79,951 | 78,347 |
| MONDELEZ INTERNATIONAL INC | 4,129 | 8,318 |
| NUVEEN QUALITY PREFERRED INC F | 27,190 | 26,730 |
| PIMCO 0-5 YEAR H/Y CORP BOND | 31,738 | 30,549 |
| POTASH CORPORATION OF SASKATCH | 16,898 | 18,888 |
| SENIOR HOUSING PPTYS TR REIT | 23,519 | 20,010 |
| SPDR GOLD SHARES | 8,534 | 11,410 |
| TWITTER INC | 11,041 | 11,001 |
| UNITED STATES STEEL CORP | 16,024 | 9,760 |
| VERIZON COMMUNICATIONS | 15,012 | 24,720 |
| WILLIAMS COS | 4,082 | 15,330 |
| WPX ENERGY INC | 1,524 | 2,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PHOENIX LAND FUND LLC | 142,675 | 82,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,244 | 9,244 | ||
| K-1 Exp PHOENIX LAND FUND LLC | 6,175 | 6,174 | ||
| State or Local Filing Fees | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss PHOENIX LAND FUND LLC | 288 | 288 | |
| Federal Tax Refund | 352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,532 | 6,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 600 |