| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE CONSTRUCTION | 2006-04-05 | 8,500 | 4,678 | 180.000000000000 | 567 | 0 | 567 | 5,245 |
| WEBSITE FLASH | 2006-05-15 | 3,750 | 2,042 | 180.000000000000 | 250 | 0 | 250 | 2,292 |
| WEBSITE PICTURE | 2006-06-15 | 1,750 | 946 | 180.000000000000 | 117 | 0 | 117 | 1,063 |
| LOGO DESIGN | 2005-07-20 | 1,500 | 891 | 180.000000000000 | 100 | 0 | 100 | 991 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-08-30 | 1,365 | 1,365 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PALLET RACKS | 2006-01-06 | 4,798 | 4,798 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORKLIFT | 2006-01-06 | 12,900 | 12,900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2005-09-12 | 2,205 | 2,205 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ULINE FLOOR SCALE | 2007-01-04 | 1,690 | 1,690 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORKLIFT BATTERY | 2009-12-31 | 4,147 | 3,745 | SL | 5.000000000000 | 402 | 0 | 402 | |
| Computer | 2012-10-11 | 1,619 | 567 | SL | 5.000000000000 | 324 | 0 | 324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | FMV | 277,083 | 277,083 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,365 | 1,365 | 0 | |
| PALLET RACKS | 4,798 | 4,798 | 0 | |
| FORKLIFT | 12,900 | 12,900 | 0 | |
| GENERATOR | 2,205 | 2,205 | 0 | |
| WEBSITE CONSTRUCTION | 8,500 | 5,245 | 3,255 | |
| WEBSITE FLASH | 3,750 | 2,292 | 1,458 | |
| WEBSITE PICTURE | 1,750 | 1,063 | 687 | |
| LOGO DESIGN | 1,500 | 991 | 509 | |
| ULINE FLOOR SCALE | 1,690 | 1,690 | 0 | |
| FORKLIFT BATTERY | 4,147 | 4,147 | 0 | |
| Computer | 1,619 | 891 | 728 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 345 | 0 | 0 | 276 |
| Office supplies | 3,971 | 0 | 0 | 3,177 |
| Website maintenance | 4,277 | 0 | 0 | 3,422 |
| Membership dues | 570 | 0 | 0 | 0 |
| Postage | 1,982 | 0 | 0 | 1,586 |
| Other program expense | 2,108 | 0 | 0 | 1,880 |
| Contract labor | 2,500 | 0 | 0 | 2,000 |
| Bank service charges | 102 | 0 | 0 | 0 |
| Multimedia production | 679 | 0 | 0 | 543 |
| Taxes - other | 254 | 0 | 0 | 203 |
| Meals and entertainment | 854 | 0 | 0 | 854 |
| Amortization | 1,034 | 0 | 1,034 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 330 | 0 | 0 | 264 |