| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,789 | 379 | 3,263 | 147 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-10-01 | 900,000 | 336,563 | S/L | 39.0000 | 22,500 | 11,250 | 11,250 | |
| 1985 EXPENDITURES | 1985-05-20 | 6,052 | 5,832 | 19.0000 | |||||
| EAST SIDE LUMBER | 1986-01-03 | 212 | 212 | 19.0000 | |||||
| CONCRETE WORK | 1986-01-08 | 684 | 681 | 19.0000 | |||||
| HEAT TAPE | 1986-02-12 | 139 | 137 | 19.0000 | |||||
| BURGLAR/FIRE ALARM | 1986-04-28 | 2,350 | 2,343 | 19.0000 | |||||
| TAPE & LABOR | 1986-04-28 | 185 | 185 | 19.0000 | |||||
| SCHMIDTS-SUPPLIES | 1986-04-28 | 186 | 186 | 19.0000 | |||||
| BLACKS-SOD FRONT | 1986-04-28 | 225 | 224 | 19.0000 | |||||
| JORDAN ELEC | 1986-05-17 | 176 | 173 | 19.0000 | |||||
| CITY-PAINT PKG LOT | 1986-03-08 | 78 | 76 | 19.0000 | |||||
| GRANDOWS-LOCKS | 1986-05-08 | 155 | 152 | 19.0000 | |||||
| CONTRACTS-HHH PAID | 1986-09-30 | 77,884 | 77,613 | 19.0000 | |||||
| UNIT HEATER | 1987-05-26 | 655 | 570 | S/L | 31.5000 | 21 | 21 | ||
| ENTRANCE SIGN | 1987-05-26 | 225 | 195 | S/L | 31.5000 | 7 | 7 | ||
| CONCRETE- LONG BLD | 1987-09-02 | 414 | 355 | S/L | 31.5000 | 13 | 13 | ||
| BEAMS | 1987-09-02 | 2,100 | 1,540 | S/L | 31.5000 | 67 | 67 | ||
| BUILDING IMP | 2000-09-30 | 106,083 | 13,600 | S/L | 39.0000 | 2,720 | 2,720 | ||
| VACUUM | 1985-01-21 | 63 | 63 | PRE | 5.0000 | ||||
| ANSWERING MACHINE | 1985-12-10 | 150 | 150 | PRE | 5.0000 | ||||
| COPIER | 1986-01-29 | 1,995 | 1,995 | PRE | 5.0000 | ||||
| RECORDER | 1986-02-12 | 27 | 27 | PRE | 5.0000 | ||||
| TYPEWRITER | 1986-02-12 | 323 | 323 | PRE | 5.0000 | ||||
| SHOP VAC | 1986-04-28 | 80 | 80 | PRE | 5.0000 | ||||
| 3 15'FLAG POLES | 1986-10-31 | 405 | 405 | 200DB | 5.0000 | ||||
| SECURITY SYSTEMS | 1989-07-01 | 530 | 530 | 200DB | 7.0000 | ||||
| TABLE SAW | 1991-07-01 | 330 | 330 | 200DB | 5.0000 | ||||
| SLIDE PROJ/CAMERA | 1995-11-13 | 480 | 480 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-02-06 | 115 | 115 | 200DB | 5.0000 | ||||
| PRINTER | 1999-10-27 | 163 | 163 | 200DB | 5.0000 | ||||
| CASH REGISTER | 2000-01-14 | 120 | 120 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENT | 2000-12-31 | 9,416 | 3,247 | S/L | 39.0000 | 235 | 235 | ||
| DELL COMPUTER | 2005-03-04 | 1,033 | 1,033 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-12-31 | 59,649 | 14,976 | S/L | 39.0000 | 1,529 | 1,529 | ||
| BUILDING IMPROVEMENTS | 2004-03-31 | 21,000 | 5,385 | S/L | 39.0000 | 538 | 538 | ||
| IMPROVEMENTS | 2006-01-07 | 978 | 218 | S/L | 39.0000 | 25 | 25 | ||
| MUSEUM RENOVATION | 2007-05-05 | 987 | 187 | S/L | 39.0000 | 25 | 25 | ||
| ENG CONSULTANT SERV | 2011-07-01 | 4,736 | 395 | S/L | 39.0000 | 121 | 121 | ||
| RENOVATION - PHASE II | 2011-07-01 | 1,318 | 110 | S/L | 39.0000 | 34 | 34 | ||
| RENOVATIONS - PHASE II | 2011-12-21 | 41,868 | 2,952 | S/L | 39.0000 | 1,074 | 1,074 | ||
| BULBS | 2012-06-27 | 550 | 299 | 200DB | 7.0000 | 72 | 72 | ||
| DEFIBRILLATOR | 2012-09-28 | 1,735 | 881 | 200DB | 7.0000 | 244 | 244 | ||
| IMPROVEMENTS | 2012-10-31 | 3,734 | 187 | S/L | 39.0000 | 96 | 96 | ||
| IMPROVEMENTS | 2013-01-06 | 2,599 | 114 | S/L | 39.0000 | 66 | 66 | ||
| IMPROVEMENTS | 2013-07-06 | 2,833 | 88 | S/L | 39.0000 | 72 | 72 | ||
| COMPUTER | 2013-10-24 | 800 | 280 | 200DB | 5.0000 | 208 | 208 | ||
| LIGHTING PROJECT | 2013-12-19 | 10,435 | 212 | S/L | 39.0000 | 267 | 267 | ||
| SOUND SYSTEM | 2014-05-21 | 1,245 | 187 | 200DB | 5.0000 | 423 | 423 | ||
| SCISSOR LIFT | 2014-09-29 | 10,850 | 388 | 200DB | 7.0000 | 2,989 | 2,989 | ||
| KISSEL, NASH, AMC CUSTOM BANNERS | 2015-02-13 | 2,622 | S/L | 10.0000 | 175 | 175 | |||
| CEILING MOUNTED PROJECTOR-SCREEN | 2015-09-30 | 1,273 | 200DB | 5.0000 | 64 | 64 | |||
| STEEL FLAT STORAGE FILES | 2015-09-30 | 1,174 | 200DB | 7.0000 | 42 | 42 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 900,000 | 359,063 | 540,937 | 540,937 |
| LEASEHOLD IMPROVEMENTS | 360,527 | 139,601 | 220,926 | 220,926 |
| EQUIPMENT | 22,892 | 11,520 | 11,372 | 11,372 |
| LAND | 875 | 875 | 875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED VEHICLES | 909,300 | 944,600 | 944,600 |
| ARTIFACTS | 363,597 | 363,597 | 363,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 2,036 | 1,957 | 79 | |
| ADVERTISING | 3,150 | 3,027 | 123 | |
| BANK CHARGES | 1,106 | 1,063 | 43 | |
| DUES & SUBSCRIPTIONS | 881 | 847 | 34 | |
| INSURANCE | 15,828 | 1,575 | 13,697 | 556 |
| LICENSES & PERMITS | 557 | 536 | 21 | |
| OFFICE SUPPLIES | 550 | 529 | 21 | |
| PAYROLL SERVICE | 2,284 | 2,195 | 89 | |
| POSTAGE & FREIGHT | 299 | 288 | 11 | |
| REPAIRS & MAINTENANCE | 5,762 | 5,537 | 225 | |
| TELEPHONE | 1,313 | 1,262 | 51 | |
| SUPPLIES | 236 | 227 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & TOURS | 62,159 | 62,159 | |
| MISCELLANEOUS | 7,188 | 7,188 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM GIFT SHOP | 5,773 | 2,441 | 3,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,879 | 1,806 | 73 |