| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION | 32,866 | 16,433 | 16,433 | 16,433 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALUMINUM WINDOWS | 1984-05-31 | 1,500 | 1,500 | SL | 18.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT - TILE | 1986-02-20 | 1,733 | 1,733 | SL | 19.000000000000 | 0 | 0 | 0 | |
| ROOF | 1986-12-30 | 3,700 | 3,503 | SL | 19.000000000000 | 0 | 0 | 0 | |
| ELEVATOR | 1987-08-03 | 3,334 | 3,206 | SL | 27.500000000000 | 121 | 121 | 121 | |
| IMPROVEMENTS | 1987-10-16 | 1,470 | 1,396 | SL | 27.500000000000 | 53 | 53 | 53 | |
| DOORS | 1990-09-21 | 1,600 | 1,358 | SL | 27.500000000000 | 58 | 58 | 58 | |
| FURNITURE | 1993-03-25 | 965 | 965 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNACES | 1996-06-26 | 4,800 | 4,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPET | 1996-12-04 | 1,494 | 1,494 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOWS | 1996-08-30 | 3,255 | 2,065 | SL | 27.500000000000 | 118 | 118 | 118 | |
| ROOF | 1997-05-29 | 19,750 | 12,027 | SL | 27.500000000000 | 718 | 718 | 718 | |
| WINDOWS | 1999-08-28 | 44,500 | 23,461 | SL | 27.500000000000 | 1,618 | 1,618 | 1,618 | |
| BUILDING | 1973-03-01 | 303,000 | 303,000 | SL | 25.000000000000 | 0 | 0 | 0 | |
| LAND | 1973-03-01 | 104,890 | SL | 0 % | 0 | 0 | 0 | ||
| FURNITURE | 2000-09-13 | 899 | 899 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2001-01-15 | 1,650 | 1,650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPET | 2002-10-11 | 15,000 | 15,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2003-03-11 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2003-03-14 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2003-09-24 | 1,205 | 1,205 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (2) STOVES | 2003-11-03 | 1,714 | 1,714 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2003-12-05 | 1,250 | 1,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STOVE | 2003-12-20 | 881 | 881 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2003-12-31 | 1,246 | 1,246 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STOVE | 2004-01-17 | 1,199 | 1,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2004-05-05 | 763 | 763 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2004-05-25 | 2,249 | 2,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2004-06-28 | 3,048 | 3,048 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2004-07-12 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2004-10-08 | 887 | 887 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2005-07-25 | 1,596 | 1,596 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2005-09-14 | 2,480 | 2,480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT | 2006-03-02 | 1,104 | 317 | SL | 27.500000000000 | 40 | 40 | 40 | |
| IMPROVEMENT | 2006-03-30 | 2,010 | 578 | SL | 27.500000000000 | 73 | 73 | 73 | |
| IMPROVEMENT | 2006-09-15 | 2,671 | 719 | SL | 27.500000000000 | 97 | 97 | 97 | |
| IMPROVEMENT | 2006-10-13 | 1,500 | 403 | SL | 27.500000000000 | 55 | 55 | 55 | |
| IMPROVEMENT | 2007-03-29 | 1,285 | 325 | SL | 27.500000000000 | 47 | 47 | 47 | |
| IMPROVEMENT | 2007-04-10 | 589 | 144 | SL | 27.500000000000 | 21 | 21 | 21 | |
| IMPROVEMENT | 2007-06-12 | 1,005 | 247 | SL | 27.500000000000 | 37 | 37 | 37 | |
| IMPROVEMENT | 2007-09-14 | 5,415 | 1,264 | SL | 27.500000000000 | 197 | 197 | 197 | |
| INTERCOM | 2007-06-12 | 1,150 | 1,090 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2007-06-27 | 2,557 | 2,422 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INTERCOM | 2007-07-09 | 1,150 | 1,090 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAILBOXES | 2007-08-16 | 1,096 | 1,075 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAILBOXES | 2007-09-21 | 1,572 | 1,569 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2008-12-31 | 2,508 | 470 | SL | 27.500000000000 | 91 | 91 | 91 | |
| PIPING | 2008-06-14 | 4,250 | 878 | SL | 27.500000000000 | 155 | 155 | 155 | |
| IMPROVEMENTS | 2008-12-08 | 15,877 | 2,981 | SL | 27.500000000000 | 577 | 577 | 577 | |
| REFRIGERATOR | 2008-06-30 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INTERCOM | 2008-07-11 | 1,097 | 1,097 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STOVE | 2008-04-30 | 1,161 | 1,161 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STOVE | 2008-06-14 | 2,430 | 2,430 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2008-06-14 | 2,609 | 2,609 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT | 2009-07-01 | 243,250 | 40,540 | SL | 27.500000000000 | 8,845 | 8,845 | 8,845 | |
| IMPROVEMENT | 2010-07-01 | 18,240 | 2,376 | SL | 27.500000000000 | 663 | 663 | 663 | |
| REMODELING | 2011-07-01 | 459,314 | 43,147 | SL | 27.500000000000 | 16,702 | 16,702 | 16,702 | |
| IMPROVEMENT | 2012-02-01 | 61,547 | 4,663 | SL | 27.500000000000 | 2,238 | 2,238 | 2,238 | |
| REMODELING | 2012-02-22 | 18,435 | 1,563 | SL | 27.500000000000 | 670 | 670 | 670 | |
| REMODELING | 2012-01-31 | 10,172 | 894 | SL | 27.500000000000 | 370 | 370 | 370 | |
| OVEN | 2012-02-07 | 1,141 | 245 | SL | 7.000000000000 | 82 | 82 | 82 | |
| DISHWASHER | 2012-02-02 | 832 | 177 | SL | 7.000000000000 | 59 | 59 | 59 | |
| 965 PATRICIA STREET - BUILDING | 1988-06-27 | 221,250 | 209,182 | SL | 27.500000000000 | 8,045 | 8,045 | 8,045 | |
| 965 PATRICIA STREET - LAND | 1988-06-27 | 73,750 | L | 0 | 0 | 0 | |||
| 2655 BELMONT CANYON ROAD - BUILDING | 1988-06-27 | 600,000 | 567,273 | SL | 27.500000000000 | 21,818 | 21,818 | 21,818 | |
| 2655 BELMONT CANYON ROAD - LAND | 1988-06-27 | 200,000 | L | 0 | 0 | 0 | |||
| 3600 SNEATH LANE - BUILDING | 1988-06-27 | 232,500 | 219,818 | SL | 27.500000000000 | 8,455 | 8,455 | 8,455 | |
| 3600 SNEATH LANE - LAND | 1988-06-27 | 77,500 | L | 0 | 0 | 0 | |||
| 270 MERCED - BUILDING | 1988-06-27 | 225,000 | 212,727 | SL | 27.500000000000 | 8,182 | 8,182 | 8,182 | |
| 270 MERCED - LAND | 1988-06-27 | 75,000 | L | 0 | 0 | 0 | |||
| 453 ACACIA AVENUE - BUILDING | 1988-06-27 | 268,357 | 253,719 | SL | 27.500000000000 | 9,758 | 9,758 | 9,758 | |
| 453 ACACIA AVENUE - LANE | 1988-06-27 | 89,452 | L | 0 | 0 | 0 | |||
| 111 EAST PAPLAR - BUILDING | 1988-06-27 | 216,723 | 204,902 | SL | 27.500000000000 | 7,881 | 7,881 | 7,881 | |
| 111 EAST PAPLAR - LAND | 1988-06-27 | 72,241 | L | 0 | 0 | 0 | |||
| 1400 EL CAMINO #120 - BUILDING | 1988-06-27 | 125,140 | 118,314 | SL | 27.500000000000 | 4,551 | 4,551 | 4,551 | |
| 1400 EL CAMINO #120 - LAND | 1988-06-27 | 41,713 | L | 0 | 0 | 0 | |||
| 1400 EL CAMINO #135 - BUILDING | 1988-06-27 | 149,914 | 141,737 | SL | 27.500000000000 | 5,451 | 5,451 | 5,451 | |
| 1400 EL CAMINO #135 - LAND | 1988-06-27 | 49,971 | L | 0 | 0 | 0 | |||
| 1444 EL CAMINO #5 - BUILDING | 1988-06-27 | 176,920 | 167,270 | SL | 27.500000000000 | 6,433 | 6,433 | 6,433 | |
| 1444 EL CAMINO #5 - LAND | 1988-06-27 | 58,973 | L | 0 | 0 | 0 | |||
| 20 E. 20TH AVE, SAN MATEO - BUILDING | 1988-06-27 | 1,083,673 | 1,024,563 | SL | 27.500000000000 | 39,406 | 39,406 | 39,406 | |
| 20 E. 20TH AVE, SAN MATEO - LAND | 1988-06-27 | 361,224 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2005-01-01 | 338,673 | 116,996 | SL | 27.500000000000 | 12,315 | 12,315 | 12,315 | |
| IMPROVEMENTS | 2008-01-01 | 16,578 | 5,124 | SL | 27.500000000000 | 603 | 603 | 603 | |
| PERSONAL PROPERTY | 2008-01-01 | 30,766 | 30,766 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2012-01-01 | 85,465 | 7,770 | SL | 27.500000000000 | 3,108 | 3,108 | 3,108 | |
| APPLIANCES | 2012-01-01 | 6,468 | 3,234 | SL | 5.000000000000 | 1,294 | 1,294 | 1,294 | |
| IMPROVEMENT | 2013-01-01 | 15,050 | 821 | SL | 27.500000000000 | 547 | 547 | 547 | |
| IMPROVEMENT | 2014-01-01 | 37,223 | 677 | SL | 27.500000000000 | 1,354 | 1,354 | 1,354 | |
| APPLIANCES | 2014-01-01 | 2,529 | 253 | SL | 5.000000000000 | 506 | 506 | 506 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOSTON PRIVATE BANK | 3,428,053 | 3,428,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOSTON PRIVATE BANK | 2,086,210 | 2,050,046 |
| FRANKLIN TEMPLETON FUND | 14,688 | 27,510 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALUMINUM WINDOWS | 1,500 | 1,500 | 0 | |
| IMPROVEMENT - TILE | 1,733 | 1,733 | 0 | |
| ROOF | 3,700 | 3,503 | 197 | |
| ELEVATOR | 3,334 | 3,327 | 7 | |
| IMPROVEMENTS | 1,470 | 1,449 | 21 | |
| DOORS | 1,600 | 1,416 | 184 | |
| FURNITURE | 965 | 965 | 0 | |
| FURNACES | 4,800 | 4,800 | 0 | |
| CARPET | 1,494 | 1,494 | 0 | |
| WINDOWS | 3,255 | 2,183 | 1,072 | |
| ROOF | 19,750 | 12,745 | 7,005 | |
| WINDOWS | 44,500 | 25,079 | 19,421 | |
| BUILDING | 303,000 | 303,000 | 0 | |
| LAND | 104,890 | 0 | 104,890 | |
| FURNITURE | 899 | 899 | 0 | |
| FURNACE | 1,650 | 1,650 | 0 | |
| CARPET | 15,000 | 15,000 | 0 | |
| CARPET | 2,100 | 2,100 | 0 | |
| CARPET | 2,100 | 2,100 | 0 | |
| CARPET | 1,205 | 1,205 | 0 | |
| (2) STOVES | 1,714 | 1,714 | 0 | |
| CARPET | 1,250 | 1,250 | 0 | |
| STOVE | 881 | 881 | 0 | |
| CARPET | 1,246 | 1,246 | 0 | |
| STOVE | 1,199 | 1,199 | 0 | |
| REFRIGERATOR | 763 | 763 | 0 | |
| CARPET | 2,249 | 2,249 | 0 | |
| APPLIANCES | 3,048 | 3,048 | 0 | |
| CARPET | 2,250 | 2,250 | 0 | |
| CARPET | 887 | 887 | 0 | |
| CARPET | 1,596 | 1,596 | 0 | |
| CARPET | 2,480 | 2,480 | 0 | |
| IMPROVEMENT | 1,104 | 357 | 747 | |
| IMPROVEMENT | 2,010 | 651 | 1,359 | |
| IMPROVEMENT | 2,671 | 816 | 1,855 | |
| IMPROVEMENT | 1,500 | 458 | 1,042 | |
| IMPROVEMENT | 1,285 | 372 | 913 | |
| IMPROVEMENT | 589 | 165 | 424 | |
| IMPROVEMENT | 1,005 | 284 | 721 | |
| IMPROVEMENT | 5,415 | 1,461 | 3,954 | |
| INTERCOM | 1,150 | 1,090 | 60 | |
| CARPET | 2,557 | 2,422 | 135 | |
| INTERCOM | 1,150 | 1,090 | 60 | |
| MAILBOXES | 1,096 | 1,075 | 21 | |
| MAILBOXES | 1,572 | 1,569 | 3 | |
| IMPROVEMENTS | 2,508 | 561 | 1,947 | |
| PIPING | 4,250 | 1,033 | 3,217 | |
| IMPROVEMENTS | 15,877 | 3,558 | 12,319 | |
| REFRIGERATOR | 1,300 | 1,300 | 0 | |
| INTERCOM | 1,097 | 1,097 | 0 | |
| STOVE | 1,161 | 1,161 | 0 | |
| STOVE | 2,430 | 2,430 | 0 | |
| CARPET | 2,609 | 2,609 | 0 | |
| IMPROVEMENT | 243,250 | 49,385 | 193,865 | |
| IMPROVEMENT | 18,240 | 3,039 | 15,201 | |
| REMODELING | 459,314 | 59,849 | 399,465 | |
| IMPROVEMENT | 61,547 | 6,901 | 54,646 | |
| REMODELING | 18,435 | 2,233 | 16,202 | |
| REMODELING | 10,172 | 1,264 | 8,908 | |
| OVEN | 1,141 | 897 | 244 | |
| DISHWASHER | 832 | 652 | 180 | |
| 965 PATRICIA STREET - BUILDING | 221,250 | 217,227 | 4,023 | |
| 965 PATRICIA STREET - LAND | 73,750 | 0 | 73,750 | |
| 2655 BELMONT CANYON ROAD - BUILDING | 600,000 | 589,091 | 10,909 | |
| 2655 BELMONT CANYON ROAD - LAND | 200,000 | 0 | 200,000 | |
| 3600 SNEATH LANE - BUILDING | 232,500 | 228,273 | 4,227 | |
| 3600 SNEATH LANE - LAND | 77,500 | 0 | 77,500 | |
| 270 MERCED - BUILDING | 225,000 | 220,909 | 4,091 | |
| 270 MERCED - LAND | 75,000 | 0 | 75,000 | |
| 453 ACACIA AVENUE - BUILDING | 268,357 | 263,477 | 4,880 | |
| 453 ACACIA AVENUE - LANE | 89,452 | 0 | 89,452 | |
| 111 EAST PAPLAR - BUILDING | 216,723 | 212,783 | 3,940 | |
| 111 EAST PAPLAR - LAND | 72,241 | 0 | 72,241 | |
| 1400 EL CAMINO #120 - BUILDING | 125,140 | 122,865 | 2,275 | |
| 1400 EL CAMINO #120 - LAND | 41,713 | 0 | 41,713 | |
| 1400 EL CAMINO #135 - BUILDING | 149,914 | 147,188 | 2,726 | |
| 1400 EL CAMINO #135 - LAND | 49,971 | 0 | 49,971 | |
| 1444 EL CAMINO #5 - BUILDING | 176,920 | 173,703 | 3,217 | |
| 1444 EL CAMINO #5 - LAND | 58,973 | 0 | 58,973 | |
| 20 E. 20TH AVE, SAN MATEO - BUILDING | 1,083,673 | 1,063,969 | 19,704 | |
| 20 E. 20TH AVE, SAN MATEO - LAND | 361,224 | 0 | 361,224 | |
| IMPROVEMENTS | 338,673 | 129,311 | 209,362 | |
| IMPROVEMENTS | 16,578 | 5,727 | 10,851 | |
| PERSONAL PROPERTY | 30,766 | 30,766 | 0 | |
| IMPROVEMENTS | 85,465 | 10,878 | 74,587 | |
| APPLIANCES | 6,468 | 4,528 | 1,940 | |
| IMPROVEMENT | 15,050 | 1,368 | 13,682 | |
| IMPROVEMENT | 37,223 | 2,031 | 35,192 | |
| APPLIANCES | 2,529 | 759 | 1,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 109,860 | 26,004 | 26,004 | 83,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS HELD BY MANAGEMENT COMPANY - PACIFIC RENTAL | 45,090 | 31,908 | 31,908 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 37,586 | 0 | 0 | 37,586 |
| BANK CHARGES | 39,761 | 39,761 | 39,761 | 0 |
| ENVIRONMENTAL REMEDIATION EXPENDITURES | 12,888 | 0 | 0 | 12,888 |
| INSURANCE - PACIFIC | 12,977 | 12,977 | 12,977 | 0 |
| PERMITS | 157 | 157 | 157 | 0 |
| MATERIALS AND SUPPLIES | 5,106 | 5,106 | 5,106 | 0 |
| REPAIRS | 14,060 | 14,060 | 14,060 | 0 |
| UTILITIES | 30,354 | 30,354 | 30,354 | 0 |
| TELPHONE | 978 | 978 | 978 | 0 |
| DEPOSIT INTEREST REBATE | 66 | 66 | 66 | 0 |
| CLEANING/MAINTENANCE | 10,400 | 10,400 | 10,400 | 0 |
| ELEVATOR SERVICE | 2,043 | 2,043 | 2,043 | 0 |
| PEST CONTROL | 1,870 | 1,870 | 1,870 | 0 |
| MANAGEMENT FEES | 27,191 | 27,191 | 27,191 | 0 |
| RENTAL COMMISSIONS | 4,745 | 4,745 | 4,745 | 0 |
| SECURITY DEPOSITS REFUNDED | 7,595 | 7,595 | 7,595 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 TAXES FEDERAL | 1,129 | 1,129 | 1,129 | 0 |
| PROPERTY TAXES | 7,986 | 0 | 0 | 7,986 |
| FOREIGN TAXES | 34 | 34 | 34 | 0 |
| RRF1 FEE | 75 | 75 | 75 | 0 |
| STATE REGISTRATION & FILING FEES | 30 | 30 | 30 | 0 |
| PROPERTY TAX | 17,518 | 17,518 | 17,518 | 0 |