| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,442 | 0 | 11,442 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-05-27 | 2,045 | 1,928 | 200DB | 5.000000000000 | 117 | 0 | ||
| COMPUTER | 2010-07-12 | 1,689 | 1,397 | 200DB | 5.000000000000 | 195 | 0 | ||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 5,481 | 200DB | 3.000000000000 | 439 | 0 | ||
| LAPTOP | 2011-06-22 | 3,877 | 2,760 | 200DB | 5.000000000000 | 447 | 0 | ||
| COMPUTER | 2012-04-17 | 3,610 | 1,877 | 200DB | 5.000000000000 | 693 | 0 | ||
| LAND | 2010-03-02 | 5,441,600 | L | 0 | 0 | ||||
| PC LAPTOPS | 2014-02-26 | 3,208 | 160 | 200DB | 5.000000000000 | 1,219 | 0 | ||
| COMPUTER | 2014-09-12 | 2,646 | SL | 5.000000000000 | 1,455 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO 6% NOTES | 15,000 | 15,000 |
| ISHARES HIGH YIELD CORPORATE BOND FUND | 0 | 0 |
| IVY HIGH INCOME | 32,732 | 30,967 |
| INVESCO CORP BOND | 60,302 | 66,703 |
| VAPORSENS, INC | 50,000 | 50,000 |
| FT UNIT 5050 MUTUAL FUNDS | 50,916 | 49,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA - MERRILL LYNCH 4448 | 399,925 | 472,832 |
| COCA COLA - MERRILL LYNCH 7999 | 219,367 | 354,842 |
| ONEOK INC. | 8,651 | 30,614 |
| NATIONAL GRID PLC | 4,905 | 8,483 |
| AMN ELEC POWER | 0 | 0 |
| VERIZON COMMUNICATIONS COM | 36,858 | 53,594 |
| SPECTRA ENERGY CORP | 25,316 | 43,500 |
| LINEAR TECHNOLOGY CORP | 12,053 | 19,778 |
| EXXON MOBILE CORP | 40,477 | 48,526 |
| FORD STEPS ISSUER BAC | 0 | 0 |
| ABBVIE INC | 0 | 0 |
| JP MORGAN CHASE CO | 23,730 | 37,742 |
| MCDONALDS CORP | 18,585 | 20,214 |
| PFIZER CORP | 21,520 | 29,999 |
| BAXTER INTERNATIONAL | 15,448 | 14,188 |
| CATERPILLAR INC DEL | 17,985 | 16,550 |
| ELI LILLY & COMPANY | 15,775 | 22,855 |
| GM STEPS ISSUER DB | 25,000 | 24,300 |
| INTEL CORP | 11,640 | 16,374 |
| ONE GAS INC SHARES | 0 | 0 |
| PENNYMAC MTG INVT TR | 6,950 | 6,597 |
| SANCHEZ ENERGY CORP COM | 0 | 0 |
| VALERO ENERGY COP | 0 | 0 |
| APACHE CORP | 11,536 | 12,066 |
| CHEVERON CORP | 20,750 | 20,996 |
| CISCO SYSTEMS INC COM | 13,979 | 13,763 |
| DIEBOLD INC | 3,799 | 3,546 |
| HALLIBURTON COMPANY | 26,700 | 21,940 |
| REALTY INCM DRP MD | 21,021 | 25,800 |
| 3M COMPANY | 29,361 | 32,990 |
| WHITING PETROLEUM CORP | 45,568 | 15,450 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,441,600 | 0 | 5,441,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER PARTNERS LP | AT COST | 78,058 | 169,172 |
| HSAX PARTNERS, LP | AT COST | 0 | 0 |
| WILLIAMS PARTNERS LP | AT COST | 15,624 | 17,030 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,045 | 2,045 | 0 | |
| COMPUTER | 1,689 | 1,592 | 97 | |
| GRANT SOFTWARE | 5,920 | 5,920 | 0 | |
| LAPTOP | 3,877 | 3,207 | 670 | |
| COMPUTER | 3,610 | 2,570 | 1,040 | |
| PC LAPTOPS | 3,208 | 1,379 | 1,829 | |
| COMPUTER | 2,646 | 1,455 | 1,191 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER/BANK CHARGES | 540 | 384 | 156 | |
| DUES & SUBSCRIPTIONS | 4,494 | 0 | 4,494 | |
| INSURANCE | 750 | 0 | 750 | |
| OTHER EXPENSES | 339 | 132 | 206 | |
| EDUCATION & TRAVEL | 9,850 | 0 | 9,850 | |
| MEALS AND ENTERTAINMENT | 650 | 600 | 50 | |
| K-1 PASSTHROUGH CHARITABLE DONATION | 14 | 0 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM INVESTMENT IN PARTNERSHIP | 10,615 | 10,615 | 10,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,768 | 1,873 |
| DEFERRED INTEREST | 0 | 2,172 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BEN CHAD LLC | NONE | 73,833 | 0 | 2010-04 | 2013-03 | MONTHLY | 850.0000000000 % | TRUST DEED | FUND C&B MADDOX FAMOUS CHICKEN | 0 | |
| BEN CHAD LLC-BALLOON NOTE | NONE | 150,000 | 0 | 2013-02 | 2018-02 | DEMAND NOTE DUE 5-1-14 | 500.0000000000 % | TRUST DEED EXECUTED 4-14-09 | FUND C&B MADDOX FAMOUS CHICKEN | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,197 | 4,197 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 5,743 | 0 | 0 | |
| FOREIGN TAX | 16 | 16 | 0 |