| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,900 | 5,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-04-15 | 427 | 66 | S/L | 39.0000 | 11 | |||
| BUILDING | 2008-06-30 | 3,762,724 | 578,881 | S/L | 39.0000 | 96,480 | 47,594 | ||
| FIREPLACE | 2008-07-28 | 3,907 | 3,349 | S/L | 7.0000 | 558 | |||
| 300 SLEDBASE STACK CHAIRS | 2008-09-19 | 7,758 | 6,465 | S/L | 7.0000 | 1,108 | |||
| 25 60" ROUND TABLES | 2008-09-19 | 2,647 | 2,206 | S/L | 7.0000 | 378 | |||
| BUILDING | 2008-09-30 | 583,743 | 87,312 | S/L | 39.0000 | 14,968 | |||
| DANCE FLOOR 15 X 18 SLATE BLACK | 2008-10-03 | 2,351 | 1,931 | S/L | 7.0000 | 336 | |||
| 16 BOARD ROOM CHAIRS BLACK HIGHBACK | 2008-10-06 | 5,545 | 4,555 | S/L | 7.0000 | 792 | |||
| BUILDING | 2008-10-06 | 614,558 | 90,608 | S/L | 39.0000 | 15,758 | |||
| CISCO EQUIPMENT SERVICE ENTRANCE | 2008-10-13 | 41,117 | 6,062 | S/L | 39.0000 | 1,054 | |||
| PLUMBING FOR KITCHEN | 2008-10-13 | 2,996 | 442 | S/L | 39.0000 | 77 | |||
| 7 STEELCASE WOOD TOP | 2008-10-14 | 3,100 | 2,546 | S/L | 7.0000 | 443 | |||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,163 | S/L | 7.0000 | 203 | |||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,163 | S/L | 7.0000 | 203 | |||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,630 | 1,339 | S/L | 7.0000 | 233 | |||
| STEELCASE DESK | 2008-10-14 | 1,908 | 1,567 | S/L | 7.0000 | 273 | |||
| JOFCO DESK AND HUTCH | 2008-10-14 | 1,961 | 1,611 | S/L | 7.0000 | 280 | |||
| STEELCASE DESK | 2008-10-14 | 2,343 | 1,924 | S/L | 7.0000 | 335 | |||
| REFRIGERATOR | 2008-10-14 | 2,307 | 1,895 | S/L | 7.0000 | 330 | |||
| FREEZER | 2008-10-14 | 2,142 | 1,759 | S/L | 7.0000 | 306 | |||
| HAWORTH MODULAR UNIT | 2008-10-14 | 36,070 | 29,629 | S/L | 7.0000 | 5,152 | |||
| ICE MACHINE | 2008-10-16 | 3,888 | 3,194 | S/L | 7.0000 | 555 | |||
| DISHWASHER | 2008-10-16 | 6,240 | 5,126 | S/L | 7.0000 | 891 | |||
| DISPOSER | 2008-10-16 | 2,122 | 1,743 | S/L | 7.0000 | 303 | |||
| LANDSCAPING | 2008-10-16 | 19,922 | 7,305 | S/L | 15.0000 | 1,328 | |||
| BOOK CASE/DIRECTORS OFFIVE | 2008-10-23 | 2,111 | 1,734 | S/L | 7.0000 | 302 | |||
| CONFERANCE TABLE | 2008-10-29 | 18,657 | 15,325 | S/L | 7.0000 | 2,666 | |||
| CARPET STAGE | 2008-10-29 | 4,897 | 4,023 | S/L | 7.0000 | 699 | |||
| ROUND CAFE TABLE | 2008-11-05 | 1,495 | 1,210 | S/L | 7.0000 | 213 | |||
| BUILDING | 2008-11-13 | 41,407 | 6,016 | S/L | 39.0000 | 1,062 | |||
| LANDSCAPING | 2008-11-30 | 3,088 | 1,166 | S/L | 15.0000 | 206 | |||
| CHAIN OPERATED ROLLER SHADES | 2009-02-16 | 5,820 | 4,504 | S/L | 7.0000 | 831 | |||
| BUILDING | 2009-02-19 | 105,575 | 14,663 | S/L | 39.0000 | 2,707 | |||
| 3 SAMSUNG 52 LCD | 2009-05-30 | 8,305 | 6,130 | S/L | 7.0000 | 1,186 | |||
| LOWER TERRACE STONE WORK | 2009-06-01 | 5,000 | 1,694 | S/L | 15.0000 | 334 | |||
| LANDSCAPING | 2009-06-01 | 4,536 | 1,537 | S/L | 15.0000 | 303 | |||
| SIGN | 2009-06-02 | 5,868 | 1,989 | S/L | 15.0000 | 391 | |||
| PRECAST CONCRETE WALL | 2009-06-05 | 4,212 | 549 | S/L | 39.0000 | 108 | |||
| WATER LINE | 2009-06-07 | 1,290 | 168 | S/L | 39.0000 | 33 | |||
| TRELLIS | 2009-06-17 | 1,082 | 367 | S/L | 15.0000 | 72 | |||
| BUILDING | 2009-06-18 | 47,019 | 6,129 | S/L | 39.0000 | 1,205 | |||
| GUTTERS & DOWNSPOUTS | 2009-06-23 | 4,800 | 626 | S/L | 39.0000 | 123 | |||
| LANDSCAPING | 2010-02-19 | 19,345 | 12,206 | S/L | 7.0000 | 2,764 | |||
| ALARM SYSTEM | 2010-02-19 | 2,800 | 1,767 | S/L | 7.0000 | 400 | |||
| FOUNTAIN & PLANTERS | 2010-03-09 | 34,487 | 21,349 | S/L | 7.0000 | 4,926 | |||
| LOWER TERRACE WALL | 2010-05-04 | 7,620 | 4,536 | S/L | 7.0000 | 1,088 | |||
| RETAINING WALL | 2010-10-11 | 1,130 | 605 | S/L | 7.0000 | 162 | |||
| CONCRETE SIDEWALK BACKFILLED AND SOD | 2010-10-13 | 7,479 | 4,007 | S/L | 7.0000 | 1,068 | |||
| MODULAR WORK STATION | 2011-03-07 | 2,821 | 1,343 | S/L | 7.0000 | 403 | |||
| WOOD VENEER | 2011-03-21 | 2,321 | 1,105 | S/L | 7.0000 | 332 | |||
| FRENCH DRAIN AND TOPSOIL | 2011-04-06 | 4,378 | 2,033 | S/L | 7.0000 | 625 | |||
| STACKING CHAIRS | 2011-04-21 | 1,301 | 604 | S/L | 7.0000 | 186 | |||
| TURF RENOVATION | 2011-07-20 | 3,939 | 1,688 | S/L | 7.0000 | 563 | |||
| IMODULES | 2012-04-27 | 22,500 | 16,875 | S/L | 3.0000 | 5,625 | |||
| PRTABLE BAR | 2012-06-14 | 2,282 | 679 | S/L | 7.0000 | 326 | |||
| IRRIGATION & LANDSCAPING | 2012-10-08 | 3,071 | 768 | S/L | 7.0000 | 438 | |||
| 4 ARMLESS CHAIRS LOBBY | 2013-05-13 | 1,733 | 289 | S/L | 7.0000 | 247 | |||
| PICTURES FOR HISTORY ROOM | 2013-10-21 | 1,876 | 201 | S/L | 7.0000 | 268 | |||
| LOCKING GLASS FOR HISTORY ROOM | 2013-11-12 | 4,633 | 441 | S/L | 7.0000 | 662 | |||
| GLASS RACKS FOR KITCHEN | 2014-04-07 | 227 | 8 | S/L | 7.0000 | 33 | |||
| HOT WATER HEATER BOOSTER | 2014-06-23 | 2,121 | 25 | S/L | 7.0000 | 303 | |||
| AV SYSTEM, PROJECTOR, LIFTS | 2014-08-13 | 66,923 | S/L | 39.0000 | 1,573 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 5,572,387 | 1,158,988 | 4,413,399 | 4,523,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CAC EVENTS | 7,140 | 7,140 | ||
| CAC OPERATION EXPENSE | 57,215 | 65,520 | ||
| AAB | 57 | 57 | ||
| HOMECOMING | 5,779 | 5,779 | ||
| WATERING HOLE | 1,510 | 1,510 | ||
| 90TH ANNIVERSARY CELEBRATION | 16,781 | 16,781 | ||
| TAILGATE | 6,440 | 6,440 | ||
| OUTREACH EXPENSE | 7,869 | 7,869 | ||
| GRADSTOCK | 3,311 | 3,311 | ||
| MEMBERSHIP EXPENSES | 13,089 | 11,410 | ||
| PROMOTIONS | 1,134 | 1,134 | ||
| INSURANCE | 12,400 | 13,289 | ||
| CONTRIBUTIONS | 150 | 150 | ||
| OFFICE EXPENSE | 462 | 515 | ||
| BANK CHARGES | 3,179 | 3,179 | ||
| FOUNDATION EXPENSES | 13,007 | 13,007 | ||
| BOWL EXPENSE | 42,653 | 42,653 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 56,895 | ||
| CAC RENTAL | 58,575 | 58,575 | |
| CAC LEASE INCOME | 74,626 | 74,626 | |
| 1924 REVENUE | 46,046 | ||
| FAN SCHOLARSHIP | 700 | ||
| MISC INCOME | 400 | ||
| MAGAZINE/PUBLICATIONS INCOME | 1,071 | ||
| TAILGATE INCOME | 5,350 | ||
| 90TH CELBRATION INCOME | 1,575 | ||
| HOMECOMING INCOME | 3,639 | ||
| BOWL INCOME | 30,980 |