| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 5,218 | 0 | 0 | 5,218 |
| Accounting | 341 | 0 | 0 | 341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,119,605 | 1,119,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Fixed Income | FMV | 56,934 | 56,934 |
| Mutual Funds - Equity | FMV | 465,126 | 465,126 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,650 | 0 | 4,650 | 4,650 |
| Building & Improvements | 1,738,840 | 860,930 | 877,910 | 877,910 |
| Equipment | 65,800 | 36,450 | 29,350 | 29,350 |
| Furniture & Fixtures | 144,801 | 132,231 | 12,570 | 12,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,237 | 0 | 0 | 1,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trust | 3,380,825 | 3,302,910 | 3,302,910 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance & repairs | 17,987 | 0 | 0 | 17,987 |
| Food | 43,662 | 0 | 0 | 43,662 |
| Insurance | 13,230 | 0 | 0 | 13,230 |
| Utilities | 30,403 | 0 | 0 | 30,403 |
| Office expense | 4,028 | 0 | 0 | 4,028 |
| Miscellaneous | 10,381 | 0 | 0 | 10,381 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Charges | 183,026 | 183,026 | |
| Miscellaneous | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keybank Investment Fees | 14,276 | 14,276 | 14,276 | 14,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 19,725 | 0 | 0 | 19,725 |
| Taxes-other | 2,607 | 0 | 0 | 2,607 |