| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREDERNITZ WAGNER & CO., PC | 4,820 | 3,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2007-07-01 | 881 | 881 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2011-08-09 | 413 | 147 | S/L | 5.0000 | 83 | |||
| CAMERA | 2011-04-30 | 562 | 103 | S/L | 7.0000 | 80 | |||
| SECURITY CAMERAS | 2014-08-12 | 2,489 | S/L | 7.0000 | 326 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASON CAPITAL - SEE SCHEDULE | 267,438 | 267,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS | 8,925 | 8,925 |
| KELLOGG COMPANY | 31,350 | 31,350 |
| THOMAS PARTNERS - SEE SCHEDULE | 1,013,380 | 1,013,380 |
| MASON CAPITAL - SEE SCHEDULE | 2,273,603 | 2,273,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN EXCH TRADED NT | FMV | ||
| JP MORGAN CHASE ALERIAN | FMV | 19,364 | 19,364 |
| VANGUARD 500 INDEX FUND | FMV | 1,058,220 | 1,058,220 |
| MASON CAPITAL - SEE SCHEDULE | FMV | 284,238 | 284,238 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 4,345 | 1,620 | 2,725 | 2,725 |
| PONTIUS ROAD | 158,813 | 158,813 | 158,813 | |
| ADAMS ROAD | 467,000 | 467,000 | 467,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & MEMBERSHIPS | 1,600 | 1,600 | ||
| INSURANCE | 1,867 | 1,867 | ||
| MAINTENANCE & UPKEEP | 4,303 | 4,303 | ||
| MARKETING | 1,114 | |||
| MEALS - FND | 3,260 | 3,260 | ||
| CONTRACT LABOR | 400 | 400 | ||
| OFFICE SUPPLIES | 2,272 | 1,136 | ||
| OPERATING SUPPLIES | 1,735 | 877 | ||
| PUBLIC RELATIONS/COMMUNITY IN | 4,550 | 1,200 | ||
| TRAVEL | 4,085 | 3,677 | ||
| WEBSITE | 2,922 | |||
| UTILITIES | 551 | 337 | ||
| CONFERENCES | 1,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM FORMS K-1 | 33 | 33 | |
| EXCISE TAX REFUND | 2,000 | ||
| FORMS K-1 - BOX 1 | -22,436 | ||
| FORMS K-1 - BOX 2 | 98 | ||
| FORMS K-1 - BOX 3 | 12 | ||
| FORMS K-1 - BOX 10 | -1,137 | ||
| FORMS K-1 - BOX 11A | 530 | ||
| FORMS K-1 - BOX 13A | -3 | ||
| FORMS K-1 - BOX 13J | -2,924 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 43,649 | 43,649 | ||
| FORMS K-1 - BOX 13H - INVESTMENT | 414 | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,565 | 1,565 | ||
| FOREIGN TAXES PAID | 1,698 | 1,698 | ||
| MICHIGAN ANNUAL FEE | 20 | 20 | ||
| FEDERAL EXCISE TAX PAID |