| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOSTON PROPERTIES LP DTD 11/10/11 3.7% 11/15/18 | 0 | 0 |
| CHEVRON CORP DTD 6/24/13 3.191% 6/24/23 | 25,191 | 25,335 |
| ECOLAB INC NOTE DTD 12/8/11 3% 12/8/16 | 41,959 | 40,769 |
| FIFTH THIRD BANK DTD 1/25/11 3.625% 1/25/16 | 0 | 0 |
| GENERAL ELECTRIC CAPITAL CORP NOTE SER MTN DTD 1/8/13 3.1% 1/9/23 | 0 | 0 |
| GOLDMAN SACHS GROUP INC DTD 8/30/07 6.25% 9/1/17 | 36,833 | 38,036 |
| HONEYWELL INTERNATIONAL DTD 2/20/09 5% 2/15/19 | 0 | 0 |
| PROCTER & GAMBLE NOTE DTD 2/6/12 2.3% 2/6/22 | 0 | 0 |
| TIME WARNER INC DTD 3/11/10 4.875% 3/15/20 | 0 | 0 |
| VENTAS REALITY LP/CP CRP DTD 9/26/13 1.55% 9/26/16 | 0 | 0 |
| ZOETIS INC DTD 1/28/13 1.875% 2/1/18 | 0 | 0 |
| MCKESSON CORP 2/28/11 3.25% 3/1/16 | 0 | 0 |
| DOMINION RESOURCES INC 3/24/14 1.25% 3/15/17 | 0 | 0 |
| DUKE ENERGY CORP 8/16/12 1.625% 8/15/17 | 0 | 0 |
| EATON CORP 11/2/13 1.5% 11/2/17 | 0 | 0 |
| GATX CORP 3/4/14 1.25% 3/4/17 | 0 | 0 |
| JOHNSON CONTROLS INC 6/13/14 1.4% 11/2/17 | 0 | 0 |
| MEDTRONIC INC 2/27/14 .75% 2/27/17 | 0 | 0 |
| PHILLIPS 66 11/1/12 2.95% 5/1/17 | 31,422 | 30,691 |
| KEYCORP 11/13/1 2.3% 12/13/18 | 35,086 | 35,188 |
| ANHEUSER-BUSCH NOTE DTD 1/27/14 2.15% 2/1/19 | 0 | 0 |
| BERKSHIRE HATHAWAY INC 8/14/14 2.1% 8/14/19 | 0 | 0 |
| COMERICA INC 5/23/14 2.125% 5/23/19 | 0 | 0 |
| VERIZON COMMUNICATIONS 9/18/13 4.5% 9/15/20 | 32,347 | 32,499 |
| ORACLE CORPORATION 7/8/14 2.8% 7/8/21 | 0 | 0 |
| EXELON CORP DTD 12/15/12 4.25% 6/15/22 | 20,034 | 20,468 |
| WELLS FARGO & CO 3/8/12 3.5% 3/8/22 | 0 | 0 |
| JPMORGAN CHASE & CO DTD 5/1/13 3.375% 5/1/23 | 0 | 0 |
| PLAINS ALL AMER PIPELINE 8/15/13 3.85% 10/15/23 | 15,232 | 14,517 |
| BANK OF AMERICA DTD 1/21/14 4.125% 1/22/24 | 25,911 | 26,135 |
| BLACKROCK INC DTD 3/18/14 3.5% 3/18/24 | 25,451 | 25,682 |
| FEDEX CORP DTD 1/9/14 4.0% 1/15/24 | 15,576 | 15,623 |
| HEWLETT-PACKERD CO DTD 12/6/11 3.3% 12/9/16 | 36,256 | 35,714 |
| JP MORGAN CHASE & CO DTD 6/29/11 3.15% 7/8/16 | 41,084 | 40,677 |
| NEXTERA ENERGY CAPITAL DTD 5/7/15 1.586% 6/1/17 | 10,037 | 10,003 |
| ORACLE CORP DTD 10/25/12 1.2% 10/15/17 | 30,003 | 30,050 |
| ROYAL BANK OF CA DTD 10/15/14 1.4% 10/13/17 | 20,004 | 19,990 |
| WHIRLPOOL CORP DTD 11/4/14 1.65% 11/1/17 | 20,065 | 20,062 |
| ABBVIE INC DTD 5/14/15 1.8% 5/14/18 | 29,994 | 29,917 |
| CELGENE CORP DTD 8/12/15 2.125% 8/15/18 | 9,999 | 10,079 |
| CITIGROUP INC DTD 2/5/15 1.8% 2/5/18 | 29,956 | 29,971 |
| HEALTH CARE REIT DTD 12/6/12 2.25% 3/15/18 | 25,245 | 25,125 |
| MORGAN STANLEY DTD 12/5/14 1.875% 1/5/18 | 24,983 | 25,065 |
| CAPITAL ONE FINANCIAL DTD 4/24/14 2.45% 4/24/19 | 25,043 | 24,921 |
| SUNTRUST BANKS INC DTD 5/1/14 2.5% 5/1/19 | 25,336 | 25,277 |
| AT&T INC DTD 5/4/15 2.45% 6/30/20 | 19,990 | 19,692 |
| AUTOMATIC DATA PROCESSING DTD 9/15/15 2.25% 9/15/20 | 19,982 | 20,123 |
| INGERSOLL-RAND LUX FINAN DTD 10/28/14 2.625% 5/1/20 | 4,997 | 5,000 |
| STATE STREET CORP DTD 8/18/15 2.55% 8/18/20 | 9,977 | 10,132 |
| TOYOTA MOTOR CREDIT CORP DTD 3/12/15 2.15% 3/12/20 | 19,985 | 20,043 |
| ACTAVIS FUNDING DTD 3/12/15 3.45% 3/15/22 | 19,972 | 19,771 |
| MERCK & CO DTD 2/10/15 2.35% 2/10/22 | 19,973 | 19,713 |
| TD AMERITRADE HOLDINGS DTD 3/6/15 2.95% 4/1/22 | 15,261 | 15,105 |
| KIMBERLY-CLARK CORP DTD 2/27/15 2.65 3/1/25 | 24,928 | 24,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE LIMITED | 29,681 | 34,846 |
| AIR PRODS & CHEM INC. | 18,175 | 26,537 |
| AMERICAN EUROPACIFIC GROWTH CLASS F | 395,159 | 533,377 |
| APPLE INC | 23,924 | 28,457 |
| BB&T CP | 33,934 | 38,733 |
| CARDINAL HEALTH INC | 18,865 | 30,267 |
| CHEVRON TEXACO CORP | 34,979 | 34,392 |
| CONOCOPHILLIPS | 0 | 0 |
| COSTCO WHOLESALE CORP NEW | 0 | 0 |
| CVS/CAREMARK CORPORATION | 24,064 | 36,180 |
| DANAHER CORP | 27,302 | 37,407 |
| DICKS SPORTING GOODS INC | 25,518 | 24,458 |
| EGSHARES EMERGING MARKETS | 0 | 0 |
| EXXON MOBIL CORP | 24,604 | 19,777 |
| GENERAL ELECTRIC COMPANY | 21,528 | 23,001 |
| HARBOR INTERNATIONAL FUND | 550,000 | 518,029 |
| ISHARES AAA - A RATED CORPORATE | 0 | 0 |
| ISHARES BARCLAYS 7-10 YEAR TREASURY BOND FUND | 0 | 0 |
| ISHARES GOLD TRUST | 0 | 0 |
| ISHARES MSCI EAFE SMALL CAP INDEX FUND | 120,660 | 125,396 |
| ISHARES MSCI GERMANY EFT | 0 | 0 |
| ISHARES RUSSELL 2000 GROWTH INDEX | 230,190 | 308,131 |
| ISHARES RUSSELL 2000 INDEX ETF | 0 | 0 |
| ISHARES RUSSELL MID-CAP ETF | 866,618 | 933,360 |
| ISHARES TRUST RUSSELL 1000 GROWTH INDEX FD | 1,431,078 | 1,795,272 |
| ISHARES TRUST RUSSELL 1000 VALUE INDEX FUND | 0 | 0 |
| ISHARES TRUST RUSSELL 2000 VALUE INDEX FUND | 122,193 | 169,388 |
| JOHNSON & JOHNSON | 33,048 | 44,995 |
| JP MORGAN CHASE & CO | 30,271 | 38,411 |
| LOCKHEED MARTIN CORPORATION | 21,246 | 32,962 |
| LOWES COMPANIES INCORPORATED | 21,088 | 30,049 |
| MAXIM INTEGRATED PRODS INC | 22,764 | 32,264 |
| MERCK & COMPANY INC | 16,188 | 16,299 |
| METLIFE INC | 26,246 | 32,675 |
| NORDSTROM | 24,146 | 32,843 |
| OCCIDENTAL PETROLEUM CORP | 24,772 | 19,580 |
| OMNICOM GROUP | 26,474 | 35,257 |
| PARAMETRIC TAX-MANAGED EMERGING MARKETS | 226,669 | 273,549 |
| PEOPLES UNITED FINANCIAL INC | 12,078 | 12,568 |
| PEPSICO INCORPORATED | 23,317 | 29,516 |
| PFIZER INC | 34,653 | 42,686 |
| PHILIP MORRIS INTL | 13,070 | 19,277 |
| PNC FINANCIAL SERVICES GROUP INC | 25,552 | 33,272 |
| POWERSHARES DB COMMODITY INDEX TRACKING FUND | 0 | 0 |
| POWERSHARES QQQ TRUST | 0 | 0 |
| POWERSHARES S&P LOW VOLATILITY PORTFOLIO | 0 | 0 |
| PPL CORPORATION | 18,607 | 22,135 |
| QUALCOMM INC | 18,644 | 20,041 |
| RIDGEWORTH SEIX FLOATING RATE | 298,779 | 285,989 |
| SCHLUMBERGER LTD | 28,152 | 24,898 |
| SOUTHERN CO | 16,822 | 20,607 |
| SPDR S&P 500 TRUST | 0 | 0 |
| T ROWE PRICE GROUP INC | 25,352 | 28,148 |
| TEVA PHARMACEUTICAL INDS LTD | 19,307 | 21,398 |
| THE TRAVELERS COMPANIES INC | 0 | 0 |
| UNION PACIFIC CORP | 19,807 | 23,340 |
| US BANCORP COMMON | 10,413 | 14,025 |
| VANGUARD DIVIDEND APPREC INDEX FUND ETF | 0 | 0 |
| VANGUARD FTSE DEVELOPED MARKET EFT | 483,721 | 533,460 |
| VANGUARD FTSE EMERGING MARKET | 0 | 0 |
| VANGUARD REIT ETF | 0 | 0 |
| VANGUARD TOTAL STOCK MARKET | 0 | 0 |
| VODAFONE GROUP PLC-SP ADR | 0 | 0 |
| WELLS FARGO & CO | 31,857 | 45,393 |
| WILMINGTON MUTLI-MANAGER REAL ASSET FUND | 542,497 | 510,208 |
| WISDOMTREE ASIA LOCAL DEBT FUND | 0 | 0 |
| FPA NEW INCOME FUND | 135,000 | 131,733 |
| SCOUT UNCONSTRAINED BOND | 243,705 | 232,149 |
| AMERICAN TOWER CORP | 21,462 | 22,259 |
| AMGEN INC | 22,457 | 24,483 |
| ANADARKO PETROLEUM CORP | 0 | 0 |
| CISCO SYSTEMS INC | 41,534 | 41,423 |
| DELTA AIR LINES INC | 30,246 | 36,614 |
| EXTENDED STAY AMERICA INC | 20,650 | 15,253 |
| FEDEX CORP | 29,622 | 26,636 |
| ORACLE CORPORATION | 14,876 | 13,256 |
| VERIZON COMMUNICATIONS | 0 | 0 |
| EGSHARES BEYOND BRICS ETF | 0 | 0 |
| ISHARES MSCI HONG KONG ETF | 0 | 0 |
| ISHARES MSCI UNITED KINGDOM ETF | 0 | 0 |
| VANGUARD FTSE DEVELOPED MARKET EFT | 0 | 0 |
| VANGUARD GLOBAL EX-US. REAL ESTAE | 0 | 0 |
| WISDOMTREE INDIA EARNINGS | 0 | 0 |
| AMERICAN INTERNATIONAL GROUP | 29,519 | 26,990 |
| CITIGROUP INC | 29,052 | 26,045 |
| GILEAD SCIENCES INC | 18,302 | 17,380 |
| HALLIBURTON HLDG CO | 30,412 | 25,169 |
| SCOTTS MIRACLE-GRO COMPANY | 14,697 | 15,570 |
| STRYKER CORP | 17,243 | 16,279 |
| SUNCOR ENERGY INC | 22,260 | 21,296 |
| ISHARES RUSSELL MID-CAP GROWTH ETF | 283,581 | 265,830 |
| VANGUARD FINANCIALS ETF | 313,336 | 284,684 |
| VANGUARD HEALTH CARE ETF | 238,311 | 208,352 |
| DREYFUS HIGH YIELD FUND | 220,000 | 204,769 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMDEN PARTNERS STRATEGIC FUND V LP | AT COST | 402,076 | 457,748 |
| CAMDEN PRIVATE CAPITAL IV-A, LLC | AT COST | 362,048 | 479,009 |
| WILLIAM BLAIR BLUE TE FUND LP | AT COST | 445,001 | 794,285 |
| WILLIAM BLAIR CAPITAL TE FUND LP | AT COST | 470,000 | 800,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DB COMMODITY INDEX TRACKING FUND | 1,318 | 1,318 | 0 | |
| CAMDEN PRIVATE CAPITAL IV-A LLC | 26,928 | 26,900 | 0 | |
| CAMDEN PARTNERS STRAGETIC FUND V | 12,633 | 12,633 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DB COMMODITY INDEX TRACKING FUND | -56,293 | -56,293 | -56,293 |
| CAMDEN PRIVATE EQUITY IV-A LLC | 20,933 | 20,933 | 20,933 |
| CAMDEN PARTNERS STATEGIC FUND V | 2,349 | 2,349 | 2,349 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,100 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 115 | 115 | 0 |