| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,815 | 2,815 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 226,535 | 226,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEUTSCHE CORE EQUITY FUND CI S | AT COST | 23,338 | 28,764 |
| FEDERATED HIGH YIELD TRUST FD IS #77 | AT COST | 8,196 | 8,227 |
| FEDERATED INDEX TR MAX-CAP FUND #39 | AT COST | 6,637 | 3,658 |
| FEDERATED MDT STOCK TRUST IS #22 | AT COST | 9,000 | 9,278 |
| FEDERATED MID-CAP INDEX FD IS #153 | AT COST | 18,486 | 29,236 |
| FEDERATED MORTGAGE FUND #835 | AT COST | 26,591 | 26,066 |
| FEDERATED SHORT-INTER TOTAL RTN BD FD IS #63 | AT COST | 24,000 | 23,763 |
| FEDERATED STRATEGIC VALUE DIVIDEND FD IS #662 | AT COST | 36,500 | 41,022 |
| FEDERATED TOTAL RETURN BOND FUND #328 | AT COST | 31,881 | 32,146 |
| FIDELITY ADV DIVIDEND GROWTH CL I #717 | AT COST | 10,974 | 19,477 |
| FIDELITY ADV EQUITY INCOME FUND #80 | AT COST | 20,130 | 23,264 |
| FIDELITY ADV GROWTH OPPORT FD CL I #688 | AT COST | 9,821 | 15,902 |
| FIDELITY EQUITY INCOME II FUND #319 | AT COST | 18,005 | 19,280 |
| FRANKLIN MUTUAL SHARES FUND #74 - CLASS Z | AT COST | 52,823 | 69,781 |
| GE CAP RETAIL BK UT | AT COST | 25,152 | 25,251 |
| GOLDMAN SACHS BK CD | AT COST | 25,152 | 25,280 |
| GOLDMAN SACHS BK CD | AT COST | 25,159 | 25,306 |
| NORTHERN INST GOVERNMENT SELECT | AT COST | 277 | 277 |
| NORTHERN INST GOVERNMENT SELECT | AT COST | 1,783 | 1,783 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | AT COST | 39,434 | 69,940 |
| T ROWE PRICE GLOBAL STOCK FUND | AT COST | 8,962 | 10,569 |
| T ROWE PRICE MID CAPITAL GROWTH FUND | AT COST | 13,952 | 29,852 |
| VANGUARD GNMA FD ADM #536 | AT COST | 15,671 | 16,245 |
| VANGUARD INTER-TERM BD INDEX FD ADM SHS #5314 | AT COST | 24,500 | 23,805 |
| VANGUARD INTERNATIONAL GROWTH FUND #581 | AT COST | 11,475 | 9,390 |
| VANGUARD TOTAL STOCK MKT INDEX ADM SHS FD #584 | AT COST | 37,558 | 40,722 |
| VANGUARD TOTAL STOCK MKT INDEX ADM SHS FD #585 | AT COST | 36,937 | 69,117 |
| VANGUARD WELLINGTON FUND ADM #521 | AT COST | 37,467 | 46,098 |
| T ROWE PRICE BALANCED FD | AT COST | 6,000 | 5,662 |
| DEUTSCHE SHORT DURATION FUND CI S | AT COST | 20,000 | 19,887 |
| VANGUARD WELLESLEY INCOME FD ADM #527 | AT COST | 15,000 | 15,509 |
| CANADIAN IMPERIAL BANK | AT COST | 24,940 | 25,011 |
| BANK OF NOVA SCOTIA | AT COST | 25,131 | 25,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 706 | 706 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 FEDERAL INCOME TAX ESTIMATES | 557 | 0 | 0 |