| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Services | 6,026 | 5,423 | 0 | 60 |
| Payroll Service | 1,632 | 0 | 0 | 999 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Desk | 2010-04-05 | 307 | 205 | SL | 7.0000 | 33 | |||
| Apple Notebook Computer | 2010-05-04 | 708 | 651 | SL | 5.0000 | 57 | |||
| Laptop Computer | 2013-09-20 | 2,350 | 548 | SL | 5.0000 | 470 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Securities - See Schedule | 945,991 | 945,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Equities - See Schedule | 4,146,724 | 4,146,724 |
| International Equities - See Schedule | 1,689,765 | 1,689,765 |
| Intel Corp Stock | 2,998,600 | 2,998,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KPCB Green Growth Fund | FMV | 683,496 | 683,496 |
| Real Estate (REITs) - See Schedule | FMV | 3,275,611 | 3,275,611 |
| Tactical Assets - See Schedule | FMV | 3,057,334 | 3,057,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,687 | 3,660 | 27 | 1,458 |
| Machinery and Equipment | 10,189 | 8,758 | 1,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,485 | 0 | 0 | 1,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Expenses | 2,129 | 2,129 | ||
| Fees | 505 | 25 | 75 | |
| Office Expenses | 4,167 | 2,083 | ||
| Passthrough from KPCB Green Growth Fund | 8,018 | 8,018 | ||
| Postage | 260 | 130 | ||
| Telecommunications | 2,776 | 1,388 | ||
| Worker's Comp Insurance | 736 | 450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 286 | 298 |
| Federal Excise Tax Payable | 4,893 | |
| Payroll Taxes Payable | 1,042 | |
| Accrued Wages Payable | 8,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 8,470 | 8,470 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 20,391 | |||
| Payroll Taxes | 8,777 | 5,372 |