| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,260 | 0 | 0 | 4,260 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land Improvements | 2000-10-01 | 56,727 | 51,081 | SL | 6.67 % | 3,784 | |||
| Land Improvements | 2000-10-01 | 99,605 | 89,689 | SL | 6.67 % | 6,644 | |||
| Well | 2001-04-01 | 12,472 | 11,231 | SL | 6.67 % | 832 | |||
| Fencing | 2001-04-01 | 56,120 | 50,528 | SL | 6.67 % | 3,743 | |||
| Irrigation System | 2001-09-30 | 45,776 | 41,213 | SL | 6.67 % | 3,053 | |||
| Pavilion & Comfort Stn | 2001-04-01 | 11,403 | 10,273 | SL | 6.67 % | 761 | |||
| Fountain | 2001-04-01 | 17,950 | 16,159 | SL | 6.67 % | 1,197 | |||
| Land Improvements | 2001-04-01 | 341,424 | 307,418 | SL | 6.67 % | 22,773 | |||
| Shed | 2001-04-01 | 3,530 | 3,173 | SL | 6.67 % | 235 | |||
| Pavilion | 2002-07-05 | 6,407 | 5,177 | SL | 6.67 % | 427 | |||
| Shed | 2001-11-02 | 275 | 232 | SL | 6.67 % | 18 | |||
| Statuary | 2002-09-30 | 40,000 | 32,016 | SL | 6.67 % | 2,668 | |||
| Irrigation System | 2002-09-30 | 1,844 | 1,491 | SL | 6.67 % | 123 | |||
| Fountain | 2001-11-02 | 1,365 | 1,172 | SL | 6.67 % | 91 | |||
| Fencing | 2002-02-05 | 11,906 | 10,024 | SL | 6.67 % | 794 | |||
| Land Improvements | 2002-09-30 | 206,979 | 167,378 | SL | 6.67 % | 13,805 | |||
| Restroom facility | 2002-09-30 | 1,379 | 1,012 | SL | 6.67 % | 92 | |||
| Restroom Facility | 2003-09-30 | 17,436 | 12,793 | SL | 6.67 % | 1,163 | |||
| Pergala | 2003-09-30 | 3,432 | 2,519 | SL | 6.67 % | 229 | |||
| Pavillion | 2003-09-30 | 1,304 | 957 | SL | 6.67 % | 87 | |||
| Equipment Barn | 2003-09-30 | 17,669 | 12,969 | SL | 6.67 % | 1,179 | |||
| Statuary | 2002-11-06 | 26,175 | 20,732 | SL | 6.67 % | 1,746 | |||
| Well | 2003-09-30 | 6,867 | 5,095 | SL | 6.67 % | 458 | |||
| Land Improvements | 2003-04-22 | 5,668 | 4,300 | SL | 6.67 % | 378 | |||
| Land Improvements-Praire | 2003-09-30 | 62,145 | 46,111 | SL | 6.67 % | 4,145 | |||
| Pond | 2003-04-25 | 48,934 | 37,127 | SL | 6.67 % | 3,264 | |||
| Deck Overlook | 2003-09-30 | 500 | 367 | SL | 6.67 % | 33 | |||
| Fire Hydrant | 2003-06-06 | 643 | 489 | SL | 6.67 % | 43 | |||
| Pergola | 2004-09-30 | 9,923 | 6,702 | SL | 6.67 % | 662 | |||
| Pavillion | 2004-09-30 | 38,062 | 25,706 | SL | 6.67 % | 2,539 | |||
| Signage/Statuary | 2004-09-30 | 7,861 | 5,305 | SL | 6.67 % | 524 | |||
| Well Upgrades | 2004-09-30 | 10,506 | 7,097 | SL | 6.67 % | 701 | |||
| Land Impr -Power to Aerat | 2004-09-30 | 4,626 | 3,128 | SL | 6.67 % | 309 | |||
| Pond & Deck Overlook | 2004-09-30 | 12,152 | 8,211 | SL | 6.67 % | 811 | |||
| Land Inpr - Prairie | 2004-09-30 | 2,511 | 1,691 | SL | 6.67 % | 167 | |||
| Fire System | 2004-09-30 | 3,115 | 2,106 | SL | 6.67 % | 208 | |||
| Service Rd/Stage Approach | 2004-09-30 | 17,000 | 11,481 | SL | 6.67 % | 1,134 | |||
| Hedge & Gate 80th Ave | 2004-09-30 | 360 | 243 | SL | 6.67 % | 24 | |||
| Comfort Station | 2004-09-30 | 24,976 | 16,867 | SL | 6.67 % | 1,666 | |||
| Maintenance Bldg | 2004-09-30 | 26,945 | 18,194 | SL | 6.67 % | 1,797 | |||
| Entry Rd from 80th | 2004-09-30 | 18,096 | 12,220 | SL | 6.67 % | 1,207 | |||
| Labyrinth | 2004-09-30 | 44,178 | 29,837 | SL | 6.67 % | 2,947 | |||
| Hedge & gate 80th Ave | 2004-09-30 | 7,698 | 5,194 | SL | 6.67 % | 513 | |||
| Pond & Deck | 2004-10-26 | 858 | 563 | SL | 6.67 % | 57 | |||
| Well Upgrades | 2004-10-26 | 1,345 | 888 | SL | 6.67 % | 90 | |||
| Steel Barn for Equipment | 2004-11-10 | 859 | 563 | SL | 6.67 % | 57 | |||
| Labrynth | 2004-11-18 | 6,959 | 4,582 | SL | 6.67 % | 464 | |||
| Park Formal Gates | 2004-12-17 | 2,105 | 1,383 | SL | 6.67 % | 140 | |||
| Remote Restroom | 2005-02-04 | 546 | 347 | SL | 6.67 % | 36 | |||
| Access Gates | 2005-02-15 | 2,900 | 1,858 | SL | 6.67 % | 193 | |||
| Restroom/Comfort Station | 2005-05-02 | 997 | 619 | SL | 6.67 % | 66 | |||
| Move off Bldg/Install Ele | 2005-05-02 | 250 | 159 | SL | 6.67 % | 17 | |||
| Signage/Statuary | 2005-07-11 | 2,510 | 1,524 | SL | 6.67 % | 167 | |||
| Entry Road from 80th Ave | 2005-07-20 | 179,322 | 109,137 | SL | 6.67 % | 11,961 | |||
| Ginger Lilly Garden | 2005-09-27 | 3,310 | 2,016 | SL | 6.67 % | 221 | |||
| Park Entrance Sign | 2004-10-29 | 1,215 | 800 | SL | 6.67 % | 81 | |||
| Park Entrance Sign | 2005-04-19 | 2,000 | 1,247 | SL | 6.67 % | 133 | |||
| Restroom/ Comfort Station | 2006-02-20 | 2,291 | 1,300 | SL | 6.67 % | 153 | |||
| Restroom/ Comfort Station | 2006-03-07 | 312 | 178 | SL | 6.67 % | 21 | |||
| Restroom/ Comfort Station | 2006-02-28 | 6,500 | 3,688 | SL | 6.67 % | 434 | |||
| Remote Restroom | 2005-10-05 | 30 | 17 | SL | 6.67 % | 2 | |||
| Entry Road from 80th Ave | 2005-10-31 | 1,587 | 901 | SL | 6.67 % | 106 | |||
| Entry Road from 80th Ave | 2006-03-14 | 621 | 349 | SL | 6.67 % | 41 | |||
| Ginger-Lily Garden | 2005-11-29 | 100 | 59 | SL | 6.67 % | 7 | |||
| Sidewalk Extension | 2007-01-10 | 2,790 | 1,556 | 150DB | 5.91 % | 165 | |||
| Fencing Around Wall | 2007-07-23 | 900 | 501 | 150DB | 5.91 % | 53 | |||
| 2 Awnings | 2007-08-16 | 2,410 | 1,343 | 150DB | 5.91 % | 142 | |||
| Olive Trees/Walkway Lands | 2008-08-12 | 11,785 | 5,610 | 150DB | 5.90 % | 695 | |||
| Benches | 2008-09-22 | 10,535 | 5,017 | 150DB | 5.90 % | 622 | |||
| Cabinet - safety | 2008-09-30 | 1,028 | 950 | 200DB | 7.64 % | 78 | |||
| Changing Tables (2) | 2008-09-30 | 567 | 523 | 200DB | 7.64 % | 44 | |||
| Kasco Aeration Fountain | 2009-11-01 | 1,995 | 1,880 | 200DB | 5.76 % | 115 | |||
| Fire System Upgrade | 2010-10-31 | 925 | 217 | SL | 6.67 % | 62 | |||
| Front Entrance Gates | 2010-12-20 | 13,850 | 3,233 | SL | 6.67 % | 924 | |||
| Restroom Addition | 2012-09-15 | 8,167 | 1,158 | SL | 6.67 % | 545 | |||
| Time Clock | 2013-06-05 | 300 | 116 | 200DB | 17.49 % | 52 | |||
| Kubota Mower Seat Replace | 2012-11-30 | 440 | 229 | 200DB | 19.20 % | 84 | |||
| Grasshopper Ztr Mower | 2013-02-28 | 1,207 | 627 | 200DB | 19.20 % | 232 | |||
| Security System | 2013-06-05 | 785 | 408 | 200DB | 19.20 % | 151 | |||
| Security System | 2013-07-05 | 145 | 75 | 200DB | 19.20 % | 28 | |||
| Hedge Trimmer | 2013-07-31 | 320 | 166 | 200DB | 19.20 % | 61 | |||
| Entry Fencing & Column | 2014-07-24 | 26,808 | 223 | SL | 6.67 % | 1,788 | |||
| Sidewalk Attachment PW | 2013-11-16 | 630 | 221 | 200DB | 26.00 % | 164 | |||
| Trimmer- Power Head | 2014-05-28 | 388 | 58 | 200DB | 34.00 % | 132 | |||
| 2010 Utility Cart | 2014-08-01 | 3,606 | 180 | 200DB | 38.00 % | 1,370 | |||
| Entry Fencing & Columns | 2014-12-01 | 14,364 | SL | 3.33 % | 478 | ||||
| STIHL BR 430 Backpack Blo | 2014-10-10 | 400 | 200DB | 20.00 % | 80 | ||||
| STIHL BR 430 Backpack Blo | 2014-11-01 | 400 | 200DB | 20.00 % | 80 | ||||
| Aluminum Jon Boat | 2015-04-30 | 715 | 200DB | 20.00 % | 143 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | ELECTION UNDER REGULATION SECTION 53.4942(A)-3(C)(2) ----------------------------------------------------THE FOUNDATION MANAGER HEREBY ELECTS UNDER REG. SEC. 53.4942(A)-3(C)(2) TO TREAT AS A CURRENT DISTRIBUTION OUT OF CORPUS AMOUNTS DISTRIBUTED IN THE 9/30/15 TAX YEAR ($27,500). THE DISTRIBUTION WAS TREATED UNDER PARAGRAPH (D)(1)(iii) OF THIS SECTION AS A DISTRIBUTION OUT OF CORPUS IN THE 9/30/15 YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY Mellon Corporate Bond Fund | 280,900 | 278,100 |
| Dreyfus High Yield Fund | 50,900 | 45,539 |
| DREYFUS FLOATING RATE INC | 56,685 | 54,486 |
| Lehman Brothers Holding Inc. | 154,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC (ETN) | 6,270 | 5,130 |
| Ingersoll-Rand PLC (IR) | 6,301 | 6,092 |
| Invesco Limited (IVZ) | 6,759 | 6,558 |
| Avago Technologies (AVGO) | 2,008 | 4,500 |
| AT&T Inc (T) | 3,510 | 3,258 |
| Adobe Systems Inc (ADBE) | 4,082 | 5,755 |
| Amazon. ComInc (AMZN) | 5,077 | 8,190 |
| Amgen Inc (AMGN) | 1,595 | 1,936 |
| Apple Inc (AAPL) | 9,528 | 12,795 |
| Bristol-Myers Squibb Company (BMY) | 2,802 | 2,960 |
| Capital One Financial Corporation (COF) | 5,371 | 5,802 |
| Celanese Corp (CE) Series A | 3,791 | 4,734 |
| Chevron Corporation (CVX) | 5,580 | 3,550 |
| Comcast Corp ClA (CMCSA) | 7,795 | 8,532 |
| Costco Whsl Corp New (COST) | 2,632 | 3,325 |
| The Walt Disney Company (DIS) | 2,281 | 3,066 |
| Exxon Mobil Corp (XOM) | 7,396 | 6,171 |
| Facebook Inc (FB) | 7,200 | 9,889 |
| Google Inc - CL A (GOOG) | 10,902 | 10,852 |
| Halliburton Co (HAL) | 5,691 | 4,242 |
| Harley Davidson Inc (HOG) | 4,413 | 3,843 |
| Home Depot Inc (HD) | 4,565 | 6,929 |
| Honeywell Intl Inc (HON) | 5,502 | 6,628 |
| Intercontinental exchange Inc (ICE) | 6,041 | 7,520 |
| Nucor Corp (NUE) | 3,757 | 3,004 |
| PNC Financial Services Group (PNC) | 4,169 | 5,352 |
| PVH Corp (PVH) | 5,862 | 4,893 |
| Pepsico Inc (PEP) | 6,570 | 7,544 |
| Pfizer Inc (PFE) | 6,300 | 6,282 |
| Philip Morris International Inc (PM) | 6,248 | 5,553 |
| The Procter & Gamble Company (PG) | 4,147 | 3,597 |
| Salesforce ComInc (CRM) | 4,853 | 6,249 |
| Schlumberger Ltd (SLB) | 5,798 | 4,552 |
| Sempra Energy (SRE) | 5,488 | 5,610 |
| Servicenow,Inc. (NOW) | 3,913 | 4,862 |
| Union Pac Corp (UNP) | 5,313 | 5,569 |
| United Technologies Corp (UTX) | 5,624 | 4,983 |
| Valero Energy Corp New (VLO) | 4,233 | 4,808 |
| Verizon Communications Inc (VZ) | 2,949 | 2,611 |
| Wells Fargo & Company (WFC) | 5,668 | 6,162 |
| Yum! Brands Inc | 4,970 | 5,597 |
| BNY Mellon Income Stock Fund (MPISX) | 219,600 | 210,649 |
| BNY Mellon Focused Equity (MFOMX) | 168,900 | 156,127 |
| Dreyfus Strategic Value Fund (DRGVX) | 112,900 | 106,349 |
| Dreyfus Research Growth Fund - I(DWOIX) | 106,900 | 114,080 |
| The BNY Mellon Mid Cap (MPMCX) | 160,900 | 169,322 |
| Dreyfus Select Managers Small Cap(DMVIX) | 72,600 | 63,875 |
| ABBOTT LABORATORIES | 3,119 | 3,218 |
| ABBVIE INCORPORATED (ABBV) | 4,947 | 4,897 |
| AFLAC INC | 4,383 | 4,069 |
| CARDINAL HEALTH INC | 3,554 | 3,841 |
| ILLINOIS TOOL WKS INC | 6,093 | 5,762 |
| JOHNSON & JOHNSON | 7,394 | 7,001 |
| MERCK & CO INC | 3,708 | 3,457 |
| MONSTER BEVERAGE CORP | 3,318 | 6,487 |
| TIME WARNER INC | 5,387 | 4,813 |
| DREYFUS SELECT MGR SMALL CAP (DSGYX) | 23,600 | 22,361 |
| BIOGEN IDEC INC | 4,059 | 3,794 |
| Mallinckrodt PLC (MNK) | 3,332 | 2,558 |
| T E Connectivity Limited (TEL) | 4,193 | 4,192 |
| ALLERGAN PLC (AGN) | 4,416 | 5,980 |
| ACCENTURE PLC (ACN) | 4,886 | 5,601 |
| ALLY FINANCIAL INC (ALLY) | 4,378 | 4,076 |
| AMERICAN TOWER CORPORATION | 3,787 | 3,519 |
| ANACOR PHARMACEUTICAL INC (ANAC) | 2,006 | 1,766 |
| ANADARKO PETROLEUM CORP (APC) | 3,171 | 2,416 |
| BANK OF AMERICA CORP (BAC) | 8,911 | 8,413 |
| BIOMARIN PHARMACEUTICAL INC (BMRN) | 2,148 | 2,106 |
| CVS CAREMARK CORPORATION (CVS) | 5,123 | 4,824 |
| CELGENE CORP (CELG) | 1,851 | 1,947 |
| THE CHEESECAKE FACTORY (CAKE) | 3,437 | 3,777 |
| CISCO SYSTEMS INC | 3,405 | 3,150 |
| CONSTELLATION BRANDS INC-A (STZ) | 3,954 | 3,882 |
| DOW CHEMICAL CO (DOW) | 3,462 | 2,968 |
| ELECTRONIC ARTS INC (EA) | 3,366 | 6,098 |
| EXELON CORP (EXC) | 4,429 | 3,861 |
| F N F V GROUP (FNF) | 2,920 | 3,902 |
| HARTFORD FINL SVCS GROUP INC (HIG) | 4,742 | 5,951 |
| HERSHEY CO (HSY) | 4,915 | 4,318 |
| MICROSOFT CORP (MSFT) | 3,489 | 3,541 |
| NIKE INC CLASS B STOCK (NKE) | 2,003 | 2,459 |
| PALO ALTO NETWORKS INC (PANW) | 4,292 | 4,988 |
| PHILLIPS 66 (PSX) | 2,125 | 2,305 |
| PIONEER NATURAL RESOURCES COMPANY (PXD) | 3,640 | 2,798 |
| SCHWAB CHARLES CORP NEW (SCHW) | 6,087 | 5,426 |
| 3M CO (MMM) | 4,133 | 4,111 |
| UNIVERSAL HEALTH SERVICES INC CI B (UHS) | 4,025 | 3,619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dreyfus Global Real Estate (DRLIX) | AT COST | 30,853 | 31,612 |
| ASG Managed Futures Strategy Fund | AT COST | 28,600 | 32,074 |
| ANHEUSER BUSCH INBEV SPN (BUD) | AT COST | 3,132 | 3,083 |
| Advantage Dynamic Total Return Fund | AT COST | 28,100 | 31,201 |
| BNY Money Market Acct | AT COST | 75,621 | 75,621 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,232 | 9,204 | 5,028 | 5,028 |
| Machinery and Equipment | 81,761 | 77,213 | 4,548 | 4,548 |
| Improvements | 1,678,413 | 1,396,853 | 281,560 | 281,560 |
| Land | 22,469 | 22,469 | 22,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,080 | 0 | 0 | 7,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Classified Advertising | 170 | 170 | ||
| Dues | 299 | 299 | ||
| Electricity | 2,532 | 2,532 | ||
| Equipment Expense/Equipment Rental | 6,146 | 6,146 | ||
| Insurance | 14,658 | 14,658 | ||
| Leased Employees | 185,062 | 185,062 | ||
| Maintenance of Gardens | 76,266 | 76,266 | ||
| Miscellaneous | 5,127 | 5,127 | ||
| Public Relations | 1,437 | 1,437 | ||
| Rented Park Event Expense | 5,220 | 5,220 | ||
| Signs | 153 | 153 | ||
| Utilities | 1,902 | 1,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 1,897 | ||
| Rental of Park to Public | 5,480 | 5,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest. Mgmt. Fees | 2,322 | 2,322 | 2,322 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 3,994 | |||
| Foreign Taxes Paid | 28 | 28 | 28 |