| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,535 | 2,268 | 2,267 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5751 BEECHWOOD | 2007-07-05 | 279,451 | |||||||
| 5800 RIVERSIDE DRIVE | 2007-01-04 | 973,777 | |||||||
| 5827 RIVERSIDE DRIVE | 2006-12-19 | 330,065 | |||||||
| STUBB PROPERTY | 2007-06-13 | 2,500 | |||||||
| GARDEN DEVELOPMENT | 2007-07-03 | 129,143 | |||||||
| GARDEN PROPERTY ADDITIONS | 2010-10-31 | 34,007 | |||||||
| GARDEN DEVELOPMENT II | 2010-10-31 | 33,864 | |||||||
| SCULPTURE | 2010-10-31 | 12,100 | |||||||
| VACANT LOT - RIVERSIDE | 2012-02-18 | 875 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2011-10-31 | 75,667 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2012-10-31 | 165,764 | |||||||
| GARDEN DEVELOPMENT 2 IMPROVEMENTS | 2011-10-31 | 46,585 | |||||||
| GARDEN DEVELOPMENT 2 IMPROVEMENTS | 2012-10-31 | 18,391 | |||||||
| SCULPURE IMPROVEMENTS | 2011-12-31 | 5,886 | |||||||
| SCULPURE IMPROVEMENTS | 2012-10-31 | 143,043 | |||||||
| GARDEN PLANTS | 2012-10-31 | 14,603 | |||||||
| PHASE 1 | 2012-10-31 | 34,940 | |||||||
| PHASE I IMPROVEMENTS | 2013-10-31 | 102,495 | |||||||
| PHASE II | 2013-10-31 | 20,700 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2013-10-31 | 4,865 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2013-10-31 | 50,711 | |||||||
| SCULPTURE ADDITIONS | 2013-10-31 | 59,580 | |||||||
| SCULPTURE PURCHASES | 2013-10-31 | 58,465 | |||||||
| GARDEN COMMUNITY CENTER | 2013-10-31 | 118 | |||||||
| DRAWING FILE | 2014-09-14 | 610 | 320 | MACRS | 5.0000 | 116 | |||
| GARDEN COMMUNITY CENTER IMPROVEMENTS | 2014-10-31 | 4,875 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2014-10-31 | 21,676 | |||||||
| GARDEN DEVELOPMENT II IMPROVEMENTS | 2014-10-31 | 27,055 | |||||||
| PHASE I IMPROVEMENTS | 2014-10-31 | 31,709 | |||||||
| PHASE II IMPROVEMENTS | 2014-10-31 | 135,924 | |||||||
| SCULPTURE ADDITIONS | 2014-10-31 | 2,497 | |||||||
| SCULPUTRE PURCHASE ADDITIONS | 2014-10-31 | 7,822 | |||||||
| SCULPTURE CONTAINER | 2013-11-30 | 1,851 | |||||||
| SCULPTURE - KEEL | 2014-10-31 | 64,396 | |||||||
| SCULPTURE - THINKER | 2014-10-31 | 15,231 | |||||||
| ARTWORK | 2014-10-31 | 5,699 | |||||||
| GARDEN POND | 2014-10-31 | 5,000 | |||||||
| TREE TRELLIS | 2014-10-31 | 10,933 | |||||||
| OFFICE EQUIPMENT | 2014-11-13 | 1,427 | 200DB | 5.0000 | 285 | ||||
| PAINT SPRAYER | 2015-01-15 | 408 | 200DB | 5.0000 | 82 | ||||
| PUMP | 2015-04-14 | 2,489 | 200DB | 5.0000 | 498 | ||||
| JOHN DEERE UTILITY TRACTOR & ACCESS | 2015-06-11 | 58,763 | S/L | 7.0000 | 4,197 | ||||
| PHASE 1 - LANDSCAPING | 2015-10-15 | 326 | |||||||
| PHASE 1 - CONST & L/S | 2015-10-31 | 928 | |||||||
| PHASE 1 - CONST | 2015-10-31 | 11,320 | |||||||
| PHASE II IMPROVEMENTS | 2015-10-31 | 283,647 | |||||||
| 5850 RIVERSIDE DRIVE | 2015-10-31 | 340,373 | |||||||
| GARDEN DEVELOPMENT IMPROVEMENTS | 2015-10-31 | 3,724 | |||||||
| GARDEN DEVELOPMENT II IMPROVEMENTS | 2015-10-31 | 27,888 | |||||||
| GARDEN POND IMPROVEMENTS | 2015-10-31 | 9,614 | |||||||
| GARDEN EQUIPMENT | 2015-10-31 | 2,184 | |||||||
| POND BRIDGE | 2014-12-18 | 2,000 | |||||||
| GARDEN GATE | 2015-10-31 | 1,214 | |||||||
| RETAINING WALL | 2015-10-31 | 18,750 | |||||||
| BUILDING J | 2015-10-26 | 4,500 | |||||||
| SCULPTURE ADDITION | 2015-02-17 | 1,325 | |||||||
| GARDEN COMMUNITY CENTER IMPROVEMENTS | 2015-10-15 | 455,245 | |||||||
| TREE TRELLIS ADDITIONS | 2015-10-31 | 35,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERNATIONAL GROWTH | 59,085 | 70,707 |
| VANGUARD HEALTH CARE | 150,000 | 155,312 |
| MATTHEWS INTERNATIONAL PACIFIC TIGER | 22,183 | 30,115 |
| MATTHEWS INTERNATIONAL ASIAN GROWTH | 25,123 | 26,975 |
| FORD MOTOR COMPANY | 80,400 | 111,075 |
| VANGUARD EMERGING ADM | 73,402 | 55,594 |
| BANK OF AMERICA | 7,294 | 11,746 |
| ISHARES SILVER | 39,000 | 29,600 |
| VANGUARD EUROPEAN STOCK | 77,617 | 70,473 |
| SPECTRA ENERGY | 74,240 | 57,140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAWING FILE | 610 | 436 | 174 | 168 |
| OFFICE EQUIPMENT | 4,324 | 865 | 3,459 | 3,680 |
| JOHN DEERE TRACTOR | 58,763 | 4,197 | 54,566 | 56,315 |
| 5751 BEECHWOOD | 279,451 | 279,451 | 279,451 | |
| 5800 RIVERSIDE DRIVE | 973,777 | 973,777 | 973,777 | |
| 5827 RIVERSIDE DRIVE | 330,065 | 330,065 | 330,065 | |
| 5850 RIVERSIDE DRIVE | 340,373 | 340,373 | 340,373 | |
| ARTWORK | 5,699 | 5,699 | 5,699 | |
| BUILDING J | 4,500 | 4,500 | 4,500 | |
| STUB PROPERTY | 2,500 | 2,500 | 2,500 | |
| GARDEN DEVELOPMENT | 434,846 | 434,846 | 434,846 | |
| GARDEN DEVELOPMENT II | 204,493 | 204,493 | 204,493 | |
| GARDEN EQUIPMENT | 2,184 | 2,184 | 2,184 | |
| GARDEN GATE | 1,214 | 1,214 | 1,214 | |
| SCULPTURE | 224,430 | 224,430 | 224,430 | |
| RIVERSIDE DRIVE - VACANT LOT | 875 | 875 | 875 | |
| GARDEN PLANTS | 14,603 | 14,603 | 14,603 | |
| CONSTRUCTION - PHASE I | 181,719 | 181,719 | 181,719 | |
| CONSTRUCTION - PHASE II | 440,271 | 440,271 | 440,271 | |
| POND BRIDGE | 2,000 | 2,000 | 2,000 | |
| RETAINING WALL | 18,750 | 18,750 | 18,750 | |
| SCULPTURE PURCHASE | 66,287 | 66,287 | 66,287 | |
| GARDEN COMMUNITY CENTER | 460,238 | 460,238 | 460,238 | |
| GARDEN POND | 14,614 | 14,614 | 14,614 | |
| SCULPTURE KEEL | 64,396 | 64,396 | 64,396 | |
| SCULPTURE - THINKER | 15,230 | 15,230 | 15,230 | |
| SCULPTURE - CONTAINER | 1,851 | 1,851 | 1,851 | |
| TREE TRELLIS | 46,335 | 46,335 | 46,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 640 | 640 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN DEERE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 58763 |
| Balance Due | 53866 |
| Date of Note | 2015-05 |
| Maturity Date | 2020-06 |
| Repayment Terms | NO INTEREST |
| Interest Rate | |
| Security Provided by Borrower | TRACTOR |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 58763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 572 | 572 | ||
| ADMIN & OFFICE | 1,384 | 1,384 | ||
| INSURANCE | 3,523 | 3,523 | ||
| REPAIRS & MAINTENANCE | 9,331 | 9,331 | ||
| MISCELLANEOUS INVESTMENT EXP | 474 | 474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,000 |
| Name | Address |
|---|---|
| ROGER LINDA TETRAULT |
5950 RIVERSIDE DRIVE PUNTA GORDA,FL33982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 857 | 857 | ||
| EXCISE TAX | 1,178 | |||
| ANNUAL LEASE FEE | 2,549 | 2,549 |