| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 1,780 | 890 | 0 | 890 |
| MANAGEMENT FEES | 11,296 | 0 | 0 | 11,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT A | 1,960,703 | 1,890,397 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT A - PARTNERSHIPS | AT COST | 3,134,409 | 3,958,479 |
| SEE ATTACHMENT A - MUTUAL FUNDS | AT COST | 6,000,248 | 6,439,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER CHARGE | 25 | 25 | ||
| EXCESS ANNUITY PAYMENT | 10,427 | |||
| INVESTMENT EXPENSES | 49,108 | 49,108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCORDIA II PARTNERS LLC | -167 | -167 | |
| HIGHLANDS-INVESTOR GROUP | -21,780 | -21,780 | |
| HIGHLANDS-INVESTORS GROUP | 6,482 | 6,482 | |
| PARK STREET CAPITAL | 14,148 | 14,148 | |
| PARK STREET CAPITAL | 631 | 631 | |
| State Refunds | 2,840 | 2,840 | |
| WCP REAL ESTATE FD I, LP | 17 | 17 | |
| WCP REAL ESTATE FD I, LP | -1,722 | -1,722 | |
| WCP REAL ESTATE FD I, LP | 6,847 | 6,847 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PEAKS CAPITAL PARTNERS | 72,795 | 72,795 | 2011-03 | 2014-04 | 1250.00 % | ||||||
| PEAKS CAPITAL PARTNERS | 13,893 | 13,893 | 2012-01 | 2014-04 | 1250.00 % | ||||||
| PEAKS CAPITAL PARTNERS | 21,000 | 21,000 | 2012-05 | 2014-04 | 1250.00 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 60,993 | 60,993 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON INVESTMENT INCOME | 18,579 | |||
| FOREIGN TAXES | 4,074 | 4,074 | ||
| STATE TAXES | 160 | 10 | 150 |