| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 900 | 0 | 0 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-10-26 | 320,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2005-10-26 | 180,000 | 41,802 | SL | 39.000000000000 | 4,615 | 0 | 4,615 | |
| ANTIQUES | 2005-10-26 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2005-10-26 | 8,500 | 8,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2006-05-11 | 14,500 | 14,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATERS | 2006-12-15 | 3,958 | 3,955 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (2) BEDS W/ SHEET SETS AND NIGHTSTANDS | 2008-08-21 | 3,455 | 3,046 | SL | 7.000000000000 | 409 | 0 | 409 | |
| RAMP REPLACEMENT | 2008-09-13 | 3,600 | 564 | SL | 39.000000000000 | 92 | 0 | 92 | |
| WATER HEATERS | 2008-06-23 | 1,597 | 1,444 | SL | 7.000000000000 | 153 | 0 | 153 | |
| HVAC SYSTEM | 2011-08-30 | 85,345 | 7,020 | SL | 39.000000000000 | 2,188 | 0 | 2,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,008,414 | 1,008,414 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 320,000 | 0 | 320,000 | |
| BUILDING | 180,000 | 46,417 | 133,583 | |
| ANTIQUES | 3,000 | 3,000 | 0 | |
| FURNITURE & FIXTURES | 8,500 | 8,500 | 0 | |
| TRACTOR | 14,500 | 14,500 | 0 | |
| WATER HEATERS | 3,958 | 3,955 | 3 | |
| (2) BEDS W/ SHEET SETS AND NIGHTSTANDS | 3,455 | 3,455 | 0 | |
| RAMP REPLACEMENT | 3,600 | 656 | 2,944 | |
| WATER HEATERS | 1,597 | 1,597 | 0 | |
| HVAC SYSTEM | 85,345 | 9,208 | 76,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 58,000 | 58,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 747 | 0 | 0 | 747 |
| REPAIRS/MAINTENANCE | 8,281 | 0 | 0 | 8,281 |
| BANK FEE | 1,488 | 0 | 0 | 1,488 |
| INSURANCE | 2,408 | 0 | 0 | 2,408 |
| UTILITIES | 7,954 | 0 | 0 | 7,954 |
| CLEANING | 800 | 0 | 0 | 800 |
| SECURITY | 478 | 0 | 0 | 478 |
| PEST CONTROL | 184 | 0 | 0 | 184 |
| OFFICE SUPPLIES | 49 | 0 | 0 | 49 |
| POSTAGE | 49 | 0 | 0 | 49 |
| LAUNDRY | 63 | 0 | 0 | 63 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OFFICER | 0 | 7,700 |
| ACCRUED CONSTRUCTION COSTS | 0 | 58,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEE | 500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,966 | 0 | 0 | 2,966 |
| FEDERAL EXCISE TAX | 1,271 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 4,305 | 4,305 | 4,305 | 0 |