| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Tax Preparation | 10,087 | 5,044 | 0 | 5,043 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Computer | 2012-10-31 | 2,764 | 1,175 | SL | 20.00 % | 553 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual of Omaha - CORPORATE BONDS | 701,720 | 698,544 |
| Northern Trust - CORPORATE BONDS | 923,391 | 923,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual of Omaha - CORPORATE STOCK | 1,071,546 | 1,306,985 |
| Northern Trust -- CORPORATE STOCK | 859,346 | 1,166,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual of Omaha - Money Market Account | AT COST | 372,328 | 372,328 |
| Northern Trust -- Commodities | AT COST | 62,572 | 61,525 |
| Northern Trust -- CASH | AT COST | 41,462 | 41,462 |
| Northern Trust -- Real Estate | AT COST | 30,000 | 38,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,155 | 4,119 | 1,036 | |
| Machinery and Equipment | 1,036 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 24 | 24 | ||
| INSURANCE | 2,739 | 2,739 | ||
| INVESTMENT FEES | 32,378 | 32,378 | ||
| MISCELLANEOUS | 364 | 172 | 192 | |
| OFFICE SUPPLIES | 400 | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trust Administrator- Amy Gill | 21,000 | 10,500 | 0 | 10,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 3,094 |