| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTING FEES | 14,250 | 14,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAP HOUSE | 2010-09-30 | 37,174 | 8,388 | S/L | 19.0000 | 1,956 | |||
| HOUSE CONSTRUCTION | 2011-09-30 | 27,472 | 3,451 | S/L | 19.0000 | 1,446 | |||
| BARN | 2012-07-01 | 22,247 | 855 | S/L | 39.0000 | 571 | |||
| 1.61 ACRES CANAAN MTN RD | 2009-01-20 | 5,000 | |||||||
| .25 ACRES 2 WAGNUM RD | 2009-01-20 | 3,000 | |||||||
| 200 CANAAN MTN RD MOUNTAIN HOUSE | 2009-01-20 | 364,098 | 50,958 | S/L | 39.0000 | 9,336 | |||
| 200 CANAAN MTN RD OUTBUILDING | 2009-01-20 | 14,744 | 2,063 | S/L | 39.0000 | 379 | |||
| 200 CANAAN MTN RD LAND | 2009-01-20 | 146,829 | |||||||
| 200 CANAAN MTN RD FOREST | 2009-01-20 | 15,727 | |||||||
| 199 WINDROW RD LAND | 2009-01-20 | 679,980 | |||||||
| 199 WINDROW RD BARN 1800SQFT | 2009-01-20 | 30,836 | 4,316 | S/L | 39.0000 | 790 | |||
| 199 WINDROW RD SHED 800SQFT | 2009-01-20 | 1,827 | 256 | S/L | 39.0000 | 47 | |||
| 199 WINDROW RD BARN 1102SQFT | 2009-01-20 | 7,549 | 1,057 | S/L | 39.0000 | 193 | |||
| 199 WINDROW RD SHED 1044SQFT | 2009-01-20 | 2,981 | 449 | S/L | 39.0000 | 76 | |||
| 199 WINDROW RD SHED 299 SQFT | 2009-01-20 | 857 | 129 | S/L | 39.0000 | 22 | |||
| 199 WINDROW RD SHED 169SQFT | 2009-01-20 | 971 | 146 | S/L | 39.0000 | 25 | |||
| 11.26 ACRES WESTSIDE RD | 2009-01-20 | 150,000 | |||||||
| 60.43 ACRES GOLF DR | 2009-01-20 | 600,000 | |||||||
| 22.76 ACRES GOLF DR LAND | 2009-01-20 | 408,482 | |||||||
| 22.76 ACRES GOLF DR POLE BARN | 2009-01-20 | 6,518 | 982 | S/L | 39.0000 | 167 | |||
| 154 OLD WOODS RD OUTBUILDING | 2009-01-20 | 12,213 | 1,840 | S/L | 39.0000 | 313 | |||
| 154 OLD WOODS RD LAND | 2009-01-20 | 87,787 | |||||||
| 8.2 ACRES WESTSIDE RD | 2009-01-20 | 150,000 | |||||||
| 9.01 ACRES WESTSIDE RD | 2009-01-20 | 160,000 | |||||||
| 101 WINDROW RD | 2009-01-20 | 175,000 | |||||||
| 66.87 ACRES CANAAN MTN RD | 2003-12-23 | 69,797 | |||||||
| 74 ACRES CANAAN MTN RD | 2003-12-23 | 75,475 | |||||||
| .88 ACRES CANAAN MTN RD | 2000-01-01 | 16,910 | |||||||
| 6.25 ACRES CANAAN MTN RD | 2000-01-01 | 22,729 | |||||||
| 55 ACRES CANAAN MTN RD | 2000-01-01 | 60,352 | |||||||
| 9.82 ACRES CANAAN MTN RD | 2000-01-01 | 26,514 | |||||||
| 1,595 ACRES CANAAN MTN RD | 2003-12-23 | 1,286,136 | |||||||
| 51.02 ACRES GOLF DR | 2000-01-01 | 94,955 | |||||||
| 35.4 ACRES MEEKERTOWN RD | 2003-12-23 | 55,505 | |||||||
| 450 ACRES MEEKERTOWN RD | 2000-01-01 | 568,849 | |||||||
| 251.28 MEEKERTOWN RD | 2000-01-01 | 322,801 | |||||||
| 48.33 OLD WOODS RD | 1982-07-13 | 124,929 | |||||||
| 201 WINDROW RD | 2003-12-23 | 670,761 | |||||||
| ADA COMPLIANCE UPGRADES | 2014-06-27 | 5,049 | 5 | S/L | 39.0000 | 130 | |||
| SAP HOUSE PUMP & HOLDING TANK | 2014-06-05 | 600 | 7 | S/L | 7.0000 | 86 | |||
| SAP CONTAINER REPAIR | 2013-02-01 | 683 | 488 | S/L | 7.0000 | 97 | |||
| RUSS' COMPUTER | 2013-12-05 | 2,025 | 236 | S/L | 5.0000 | 405 | |||
| SHOP LIGHTS | 2014-02-11 | 1,482 | 88 | S/L | 7.0000 | 212 | |||
| KIOSK | 2009-08-12 | 2,215 | 277 | S/L | 39.0000 | 57 | |||
| WAGNUM BROOK BRIDGE | 2013-09-06 | 1,454 | 81 | S/L | 15.0000 | 97 | |||
| HILL'S CORNER BRIDGE | 2013-12-10 | 12,166 | 473 | S/L | 15.0000 | 811 | |||
| FOLDING CHAIRS | 2013-09-27 | 1,708 | 183 | S/L | 7.0000 | 244 | |||
| 1929 OLD TOWN ROWBOAT | 2013-08-01 | 1,000 | 131 | S/L | 7.0000 | 119 | |||
| WOOD STOVE - MOUNTAIN HOUSE | 2014-04-15 | 4,176 | 22 | S/L | 39.0000 | 107 | |||
| NEW PORCH - MOUNTAIN HOUSE | 2014-06-27 | 10,169 | 11 | S/L | 39.0000 | 261 | |||
| MOUNTAIN HOUSE ADA COMPLIANCE | 2014-07-03 | 4,770 | S/L | 39.0000 | 122 | ||||
| BUSH HOG | 2014-08-05 | 4,850 | S/L | 7.0000 | 635 | ||||
| BAND MILL | 2014-10-15 | 35,709 | S/L | 7.0000 | 3,826 | ||||
| MASSEY FERGUSON 4608 TRACTOR | 2014-10-20 | 45,650 | S/L | 7.0000 | 4,348 | ||||
| 1965 MACK R600 LOG TRUCK | 2014-10-29 | 6,278 | S/L | 5.0000 | 837 | ||||
| MUNSON BRIDGE ENGINEERING | 2015-06-15 | 2,500 | S/L | 15.0000 | 14 | ||||
| CAMPS POND 2.53 ACRES | 2014-09-25 | 81,080 | |||||||
| INDIAN AGRA RUG | 2014-10-09 | 1,700 | S/L | 7.0000 | 182 | ||||
| FURNITURE FROM FRITZ | 2014-07-01 | 500 | S/L | 7.0000 | 71 | ||||
| TRUCK BED F550 | 2014-12-04 | 2,668 | S/L | 5.0000 | 311 | ||||
| YORK RAKE | 2015-02-12 | 1,448 | S/L | 7.0000 | 86 | ||||
| HP OFFICEJET 7500A PRINTER | 2015-04-28 | 522 | S/L | 5.0000 | 17 | ||||
| CRYSTAL COLD REFRIG/FREEZER DIRECTOR'S COTTAG | 2015-05-19 | 2,050 | S/L | 7.0000 | 24 | ||||
| DIRECTOR'S COTTAGE RENOVATION | 2015-06-22 | 5,425 | S/L | 39.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1929 OLD TOWN ROWBOAT | 2013-08 | PURCHASE | 2015-05 | 7,052 | 1,000 | 6,302 | 250 | |||
| EQUIPMENT | 2015-07 | PURCHASE | 2015-06 | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGG MASON CORP BONDS | 103,028 | 101,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS:LEGG MASON | 955,588 | 1,211,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - BTCF | AT COST | 1,341,988 | 1,607,775 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,548 | 2,548 | 580,219 | |
| BUILDINGS | 561,290 | 105,063 | 456,227 | |
| FURNITURE & FIXTURES | 7,440 | 7,440 | ||
| MACHINERY & EQUIPMENT | 88,939 | 88,939 | ||
| VEHICLES | 8,946 | 8,946 | ||
| LAND IMPROVEMENTS | 16,119 | 16,119 | ||
| LAND | 6,058,598 | 6,058,598 | 6,058,598 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE G&A | 2,511 | 2,511 | ||
| SUPPLIES G&A | 1,279 | 1,279 | ||
| YALE CAMP EXPENSES | 26,383 | 26,383 | ||
| FUNDRAISING | 6,669 | 6,669 | ||
| DUES & SUBSCRIPTIONS | 601 | 601 | ||
| POSTAGE | 559 | 559 | ||
| INSURANCE G&A | 2,636 | 2,636 | ||
| OFFICE SUPPLIES | 6,100 | 6,100 | ||
| TELEPHONE | 2,391 | 2,391 | ||
| FEES | 380 | 380 | ||
| MISCELLANEOUS G&A | 1,031 | 1,031 | ||
| CARTOGRAPHY | 525 | 525 | ||
| DONATIONS | 250 | 250 | ||
| LECTURE HONORARIUM FEES | 1,625 | 1,625 | ||
| BOOK PURCHASES | 2,005 | 2,005 | ||
| FUEL & PROPANE | 2,942 | 2,942 | ||
| INSURANCE | 43,389 | 43,389 | ||
| RESEARCH | 1,333 | 1,333 | ||
| RESEARCHER STIPEND | 15,000 | 15,000 | ||
| VEHICLE EXPENSES | 14,260 | 14,260 | ||
| REPAIRS AND MAINTENANCE | 13,967 | 13,967 | ||
| SUPPLIES | 7,724 | 7,724 | ||
| MISCELLANEOUS | 1,217 | 1,217 | ||
| WEBSITE | 2,140 | 2,140 | ||
| CUSTOM SAWING LOGS | 320 | 320 | ||
| MAYPLE SYRUP EXPENSES | 2,895 | 2,895 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM INCOME | 4,457 | 4,457 | |
| FIREWOOD/LUMBER | 5,000 | 5,000 | |
| RAFFLE SALES | 10,000 | 10,000 | |
| STUMPAGE | 149,956 | 149,956 | |
| REIMBURSEMENTS | 303 | 303 | |
| YALE CAMP INCOME | 62,646 | 62,646 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD FEDERAL TAX | 4,510 | |
| WITHHELD STATE TAX - CT | 674 | |
| ACCRUED UNEMP COMP TAX | 526 | |
| SALES TAX PAYABLE - CT | 295 | 524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 29,799 | 29,799 | ||
| PROFESSIONAL FEES | 1,684 | 1,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - OTHER | 936 | 936 | ||
| NET INVESTMENT TAX | 1,729 | 1,729 |