| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL-CAP E | 651,120 | 885,120 |
| 30231G102 EXXON MOBIL CORP COM | 113,017 | 292,702 |
| 674599105 OCCIDENTAL PETE CORP | 106,869 | 82,484 |
| 806857108 SCHLUMBERGER LTD COM | 92,747 | 99,394 |
| 369550108 GENERAL DYNAMICS COR | 97,674 | 94,778 |
| 88579Y101 3M CO COM | 91,239 | 150,640 |
| 913017109 UNITED TECHNOLOGIES | 72,487 | 110,000 |
| 437076102 HOME DEPOT INC COM | 150,907 | 204,988 |
| 191216100 COCA COLA CO COM | 177,487 | 180,217 |
| 713448108 PEPSICO INC COM | 96,010 | 196,343 |
| 718172109 PHILIP MORRIS INTL I | 136,467 | 157,359 |
| 742718109 PROCTER & GAMBLE CO | 108,100 | 223,142 |
| 478160104 JOHNSON & JOHNSON CO | 156,655 | 249,096 |
| 717081103 PFIZER INC COM | 183,420 | 196,908 |
| 46625H100 J P MORGAN CHASE & C | 133,436 | 246,622 |
| 949746101 WELLS FARGO & CO NEW | 163,255 | 258,754 |
| 037833100 APPLE INC COM | 429,527 | 561,036 |
| 17275R102 CISCO SYS INC COM | 52,646 | 149,624 |
| 459200101 INTERNATIONAL BUSINE | 13,012 | 124,546 |
| 594918104 MICROSOFT CORP COM | 355,209 | 404,449 |
| 747525103 QUALCOMM INC COM | ||
| 00206R102 AT&T INC COM | 202,938 | 186,330 |
| 19763T889 COLUMBIA INCOME OPPO | 304,706 | 274,173 |
| 1261291M7 INTERM GOVT/CREDIT B | 2,400,109 | 2,263,388 |
| 438516106 HONEYWELL INTL INC C | 104,343 | 146,034 |
| 023135106 AMAZON COM INC COM | 148,257 | 277,115 |
| 254687106 DISNEY WALT CO COM D | 117,420 | 186,517 |
| 580135101 MCDONALDS CORP COM | 155,812 | 186,661 |
| 00287Y109 ABBVIE INC COM | 38,194 | 93,895 |
| 375558103 GILEAD SCIENCES INC | 97,606 | 142,172 |
| 38259P508 GOOGLE INC CL A COM | ||
| 92826C839 VISA INC CL A COM | 104,978 | 160,916 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 867,200 | 895,036 |
| 19765Y852 COLUMBIA EMERGING MA | 721,550 | 658,625 |
| 13057Q107 CALIFORNIA RESOURCES | ||
| 166764100 CHEVRON CORP COM | 222,763 | 169,125 |
| 20825C104 CONOCOPHILLIPS COM | 134,124 | 87,777 |
| 260543103 DOW CHEM CO COM | 90,196 | 93,179 |
| 61166W101 MONSANTO CO NEW COM | 89,961 | 77,338 |
| 097023105 BOEING CO COM | 103,993 | 120,733 |
| 369604103 GENERAL ELEC CO COM | 255,142 | 301,221 |
| 907818108 UNION PAC CORP COM | ||
| 20030N101 COMCAST CORP NEW CL | 154,299 | 157,158 |
| 345370860 FORD MTR CO DEL COM | 79,916 | 79,186 |
| 654106103 NIKE INC CL B | 90,438 | 119,375 |
| 90130A101 TWENTY-FIRST CENTY F | 88,050 | 67,900 |
| 126650100 CVS HEALTH CORP COM | 122,084 | 164,742 |
| 931142103 WAL-MART STORES INC | 140,870 | 110,953 |
| 031162100 AMGEN INC COM | 121,875 | 123,371 |
| 09062X103 BIOGEN IDEC INC COM | 77,649 | 73,524 |
| 110122108 BRISTOL MYERS SQUIBB | 104,406 | 122,790 |
| 585055106 MEDTRONIC INC COM | ||
| 58933Y105 MERCK & CO INC NEW C | 167,994 | 149,745 |
| 025816109 AMERICAN EXPRESS CO | 126,436 | 95,979 |
| 026874784 AMERICAN INTL GROUP | 144,018 | 165,460 |
| 084670702 BERKSHIRE HATHAWAY I | 245,590 | 226,449 |
| 172967424 CITIGROUP INC NEW CO | 168,521 | 161,460 |
| 38141G104 GOLDMAN SACHS GROUP | 113,666 | 107,237 |
| 57636Q104 MASTERCARD INC CL A | 99,915 | 113,424 |
| 902973304 US BANCORP DEL COM N | 176,854 | 171,747 |
| 38259P706 GOOGLE INC COM CL C | ||
| 428236103 HEWLETT PACKARD CO C | ||
| 458140100 INTEL CORP COM | 176,528 | 179,657 |
| 68389X105 ORACLE CORP COM | 133,859 | 122,741 |
| 92343V104 VERIZON COMMUNICATIO | 195,521 | 179,565 |
| 19765P547 COLUMBIA REAL ESTATE | 100,000 | 104,215 |
| 19765H362 COLUMBIA SHORT TERM | 2,000,000 | 1,983,920 |
| 1261292H7 INTERNATIONAL EQUITY | 938,690 | 842,456 |
| 247361702 DELTA AIR LINES INC | 130,680 | 136,863 |
| 91324P102 UNITEDHEALTH GROUP I | 149,300 | 147,050 |
| 00971T101 AKAMAI TECHNOLOGIES | 125,705 | 108,418 |
| 02079K107 ALPHABET INC CL C CO | 146,750 | 212,486 |
| 02079K305 ALPHABET INC CL A CO | 148,140 | 217,843 |
| 30303M102 FACEBOOK INC CL A CO | 150,817 | 205,134 |
| 40434L105 HP INC COM | 36,621 | 25,397 |
| 42824C109 HEWLETT PACKARD ENTE | 41,048 | 32,604 |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 4,985 |
| SECURITIES ADJ | 395 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,421 | 1,421 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 1,421 | 1,421 | 0 | |
| STATE FILING FEE | 125 | 0 | 125 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 47,380 | 47,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,996 | 3,996 | 0 | |
| EXCISE TAX - PRIOR YEAR | 12,129 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 10,175 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,873 | 2,873 | 0 |