| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,305 | 4,152 | 0 | 4,153 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT-BRIARWOOD | 2012-03-06 | 4,943 | 1,647 | SL | 7.000000000000 | 706 | 0 | 706 | |
| FURNITURE AND EQUIPMENT-BRIARWOOD | 2012-02-07 | 4,360 | 1,506 | SL | 7.000000000000 | 623 | 0 | 623 | |
| BUILDING IMPROVEMENTS-BRIARWOOD | 2012-01-15 | 8,500 | 545 | SL | 39.000000000000 | 218 | 0 | 218 | |
| BUILDING IMPROVEMENTS-BRIARWOOD | 2011-02-01 | 270,493 | 20,808 | SL | 39.000000000000 | 6,936 | 0 | 6,936 | |
| FURNITURE AND EQUIPMENT-BRIARWOOD | 2011-02-01 | 31,233 | 13,386 | SL | 7.000000000000 | 4,462 | 0 | 4,462 | |
| LAND-BRIARWOOD | 2011-02-01 | 48,750 | L | 0 | 0 | 0 | |||
| LAND-DELORES | 2015-03-11 | 132,000 | L | 0 | 0 | 0 | |||
| BUILDING-DELORES | 2015-03-11 | 175,845 | SL | 39.000000000000 | 1,503 | 0 | 1,503 | ||
| FURNITURE AND EQUIPMENT-DELORES | 2015-03-11 | 7,480 | SL | 7.000000000000 | 356 | 0 | 356 | ||
| REMODEL-DELORES | 2015-04-09 | 2,860 | SL | 39.000000000000 | 18 | 0 | 18 | ||
| RAMP-DELORES | 2015-06-23 | 4,087 | SL | 39.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZA | FMV | 1,715,927 | 1,715,927 |
| NORTHERN TRUST | FMV | 452,105 | 452,105 |
| LARAMAR GROUP LLC | FMV | 882,026 | 882,026 |
| BRAUVIN | FMV | 172,060 | 172,060 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT-BRIARWOOD | 4,943 | 2,353 | 2,590 | |
| FURNITURE AND EQUIPMENT-BRIARWOOD | 4,360 | 2,129 | 2,231 | |
| BUILDING IMPROVEMENTS-BRIARWOOD | 8,500 | 763 | 7,737 | |
| BUILDING IMPROVEMENTS-BRIARWOOD | 270,493 | 27,744 | 242,749 | |
| FURNITURE AND EQUIPMENT-BRIARWOOD | 31,233 | 17,848 | 13,385 | |
| LAND-BRIARWOOD | 48,750 | 0 | 48,750 | |
| LAND-DELORES | 132,000 | 0 | 132,000 | |
| BUILDING-DELORES | 175,845 | 1,503 | 174,342 | |
| FURNITURE AND EQUIPMENT-DELORES | 7,480 | 356 | 7,124 | |
| REMODEL-DELORES | 2,860 | 18 | 2,842 | |
| RAMP-DELORES | 4,087 | 0 | 4,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 130 | 0 | 0 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 10 | 0 | 10 | 0 |
| INSURANCE | 2,320 | 0 | 2,320 | 0 |
| OUTSIDE CONTRACT SERVICES | 2,650 | 0 | 2,650 | 0 |
| PROPERTY INSURANCE | 1,010 | 0 | 1,010 | 0 |
| FOOD | 15,266 | 0 | 15,266 | 0 |
| PROFESSIONAL SERVICES | 1,986 | 0 | 1,986 | 0 |
| REPAIRS | 16,917 | 0 | 16,917 | 0 |
| SUPPLIES | 7,073 | 0 | 7,073 | 0 |
| UTILITIES | 3,922 | 0 | 3,922 | 0 |
| OTHER EXPENSES - CLEARBROOK | 4,696 | 0 | 4,696 | 0 |
| RENT | 5,639 | 0 | 5,639 | 0 |
| CONTRACT LABOR | 2,520 | 0 | 2,520 | 0 |
| BANK SERVICE FEE | 75 | 0 | 75 | 0 |
| SHORT TERM TRADING FEE | 40 | 0 | 40 | 0 |
| CLEARBROOK MGMT FEE | 7,717 | 0 | 7,717 | 0 |
| OTHER EXPENSES - DELORES | 1,086 | 0 | 1,086 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE CARE FEES | 298,946 | 298,946 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SET ASIDE PAYABLE | 400,000 | 77,728 |
| PROPERTY TAX PAYABLE | 0 | 5,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,664 | 12,674 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEE | 115 | 0 | 0 | 0 |
| EXCISE TAXES | 3,000 | 0 | 0 | 0 |