| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2008-02-20 | 4,343 | 4,343 | S/L | 5.0000 | ||||
| 32 GB IPAD | 2010-09-15 | 843 | 731 | S/L | 5.0000 | 112 | |||
| APPLE COMPUTERS | 2011-12-31 | 3,148 | 1,889 | S/L | 5.0000 | 630 | |||
| CAMERA | 2009-05-01 | 377 | 377 | S/L | 5.0000 | ||||
| COMPRESSOR | 2009-05-05 | 293 | 293 | S/L | 5.0000 | ||||
| HARDWOOD FLOOR NAILER | 2009-05-18 | 512 | 512 | S/L | 5.0000 | ||||
| LADDER | 2009-06-22 | 221 | 221 | S/L | 5.0000 | ||||
| ROOF RACKS FOR TRAILER | 2009-07-01 | 149 | 149 | S/L | 5.0000 | ||||
| BRANDING IRON & LOGO | 2009-10-20 | 471 | 471 | S/L | 5.0000 | ||||
| SHELVING FOR WAREHOUSE | 2009-10-23 | 959 | 927 | S/L | 5.0000 | 32 | |||
| DESK & FILES | 2009-10-27 | 600 | 580 | S/L | 5.0000 | 20 | |||
| ROCKWELL SPINDLE SANDER | 2009-11-04 | 214 | 214 | S/L | 5.0000 | ||||
| SHOP VAC | 2009-11-08 | 159 | 159 | S/L | 5.0000 | ||||
| DRILL PRESS | 2009-11-18 | 150 | 150 | S/L | 5.0000 | ||||
| HANDSAW | 2009-11-18 | 50 | 50 | S/L | 5.0000 | ||||
| TABLE SAW | 2010-10-21 | 950 | 792 | S/L | 5.0000 | 158 | |||
| 80 GAL AIR COMPRESSOR | 2010-10-25 | 899 | 749 | S/L | 5.0000 | 15 | |||
| DUST COLLECTION SYSTEM | 2010-10-28 | 1,566 | 1,305 | S/L | 5.0000 | 261 | |||
| SHOP ELECT IMP | 2010-11-02 | 3,178 | 2,648 | S/L | 5.0000 | 530 | |||
| CANTILEVER RACKING | 2011-01-05 | 721 | 577 | S/L | 5.0000 | 144 | |||
| BAND SAW | 2011-02-11 | 450 | 353 | S/L | 5.0000 | 90 | |||
| DRILL PRESS | 2011-02-21 | 480 | 368 | S/L | 5.0000 | 96 | |||
| BOSCH 12" METER SAW | 2011-02-25 | 970 | 743 | S/L | 5.0000 | 194 | |||
| CHAIN SAY | 2011-03-29 | 300 | 225 | S/L | 5.0000 | 60 | |||
| 2000 WATT GENERATOR | 2011-03-29 | 1,000 | 750 | S/L | 5.0000 | 200 | |||
| JACK HAMMER | 2011-06-06 | 532 | 381 | S/L | 5.0000 | 106 | |||
| DEWALT 13" PLANER | 2011-07-20 | 629 | 430 | S/L | 5.0000 | 126 | |||
| 6" DELTA JOINTER | 2011-09-09 | 395 | 263 | S/L | 5.0000 | 79 | |||
| TROY 824 XL SNOW BLOWER | 2011-11-01 | 650 | 412 | S/L | 5.0000 | 130 | |||
| DOMINO TOOL | 2011-11-02 | 1,135 | 719 | S/L | 5.0000 | 227 | |||
| WELDER | 2011-11-28 | 498 | 307 | S/L | 5.0000 | 100 | |||
| TV FOR SHOP | 2011-12-07 | 589 | 363 | S/L | 5.0000 | 118 | |||
| SECURITY CAMERAS FOR SHOP | 2011-12-08 | 396 | 244 | S/L | 5.0000 | 79 | |||
| TRANE 5 TON SYSTEM | 2009-05-06 | 7,500 | 7,500 | S/L | 5.0000 | ||||
| HARDWOOD FLOORS | 2009-05-23 | 2,500 | 1,396 | S/L | 10.0000 | 250 | |||
| FIRE ALARM SYSTEM | 2011-09-19 | 4,900 | 1,593 | S/L | 10.0000 | 490 | |||
| REPAIR WINDOWS AT MISSIONS | 2011-09-27 | 2,460 | 800 | S/L | 10.0000 | 246 | |||
| EMERGENCY OUTDOOR SAFETY | 2011-12-08 | 600 | 185 | S/L | 10.0000 | 60 | |||
| BRICK CHIMNEY | 2011-11-21 | 2,675 | 825 | S/L | 10.0000 | 267 | |||
| BRICKS AROUND WINDOWS | 2011-12-14 | 1,850 | 570 | S/L | 10.0000 | 185 | |||
| EMERGENCY STAIRCASE | 2011-12-27 | 783 | 235 | S/L | 10.0000 | 78 | |||
| APPLY COMPUTER-KLAY | 2012-05-14 | 1,451 | 774 | S/L | 5.0000 | 290 | |||
| POWERMATIC 20" PLANER | 2012-02-25 | 3,570 | 2,023 | S/L | 5.0000 | 714 | |||
| POWERMATIC 60HH 8" | 2012-02-25 | 1,870 | 1,060 | S/L | 5.0000 | 374 | |||
| PERFOMAX 22-44 DRUM | 2012-02-25 | 1,615 | 915 | S/L | 5.0000 | 323 | |||
| TOOLS FOR POSTS | 2012-03-29 | 1,000 | 550 | S/L | 5.0000 | 200 | |||
| PAINT BOOTH | 2012-04-13 | 360 | 198 | S/L | 5.0000 | 72 | |||
| FIRE BOX FOR PAINT | 2012-05-31 | 400 | 207 | S/L | 5.0000 | 80 | |||
| GRACO 210ES | 2012-08-16 | 899 | 420 | S/L | 5.0000 | 179 | |||
| DW 3800 | 2012-08-20 | 894 | 417 | S/L | 5.0000 | 179 | |||
| TRUCK BOX | 2012-09-25 | 660 | 297 | S/L | 5.0000 | 132 | |||
| BIG BUBBA TRAILER | 2012-07-23 | 3,749 | 1,812 | S/L | 5.0000 | 750 | |||
| 2013 CHEVY SILVERDAO 3500 | 2012-09-12 | 42,741 | 19,688 | S/L | 5.0000 | 8,548 | |||
| JAMES WARWICK-ELECTICAL | 2012-08-14 | 927 | 224 | S/L | 10.0000 | 93 | |||
| EMERGENCY RESPONSE SYSTEM - FIRE ALARM | 2012-11-21 | 2,500 | 521 | S/L | 10.0000 | 250 | |||
| ROBERT PETERS-CONTRACTOR | 2012-12-18 | 8,827 | 1,765 | S/L | 10.0000 | 883 | |||
| SAND FREE FRANCHISING-FLOORING | 2012-12-30 | 2,475 | 495 | S/L | 10.0000 | 248 | |||
| PAINT BOOTH | 2012-06-03 | 1,200 | 620 | S/L | 5.0000 | 240 | |||
| KLAY'S COMPUTER | 2013-10-07 | 1,201 | 300 | S/L | 5.0000 | 240 | |||
| PAINT BOOTH | 2013-01-07 | 693 | 277 | S/L | 5.0000 | 139 | |||
| PAINT BOOTH ELECTRICAL | 2013-01-13 | 1,227 | 491 | S/L | 5.0000 | 245 | |||
| FIRE SUPPRESSION FOR PAINT BOOTH | 2013-01-25 | 2,850 | 1,093 | S/L | 5.0000 | 570 | |||
| WELDING TABLE | 2013-01-31 | 400 | 153 | S/L | 5.0000 | 80 | |||
| WELDER | 2013-03-07 | 1,664 | 610 | S/L | 5.0000 | 333 | |||
| CHOP SAW | 2013-05-28 | 859 | 272 | S/L | 5.0000 | 172 | |||
| FUEL TANK - TRUCK | 2013-08-15 | 1,050 | 298 | S/L | 5.0000 | 210 | |||
| PLASMA CUTTER | 2013-08-28 | 1,608 | 429 | S/L | 5.0000 | 321 | |||
| RENOVATE OFFICE & UPSTAIRS | 2013-02-28 | 5,220 | 957 | S/L | 10.0000 | 522 | |||
| RENOVATE DOWNSTAIRS HALLWAY | 2013-03-21 | 1,000 | 175 | S/L | 10.0000 | 100 | |||
| RENOVATE UPSTAIRS BATH | 2013-05-16 | 1,905 | 302 | S/L | 10.0000 | 190 | |||
| REPAIR BRICK | 2013-06-17 | 400 | 60 | S/L | 10.0000 | 40 | |||
| NEW BOILER - YOUTH ROOM | 2013-09-27 | 2,275 | 284 | S/L | 10.0000 | 228 | |||
| APPLE COMPUTER | 2014-05-31 | 969 | 113 | S/L | 5.0000 | 194 | |||
| 13' MACBOOK & 11" MACBOOK AIR | 2014-12-31 | 2,119 | S/L | 5.0000 | 424 | ||||
| 2014 WELLS CARGO TRAILER | 2014-01-24 | 4,617 | 847 | S/L | 5.0000 | 923 | |||
| METAL SAW | 2014-07-09 | 2,255 | 225 | S/L | 5.0000 | 451 | |||
| ELECTRICAL UPDATES | 2014-12-31 | 1,833 | S/L | 10.0000 | 183 | ||||
| ROOF REPAIRS | 2014-12-29 | 3,900 | S/L | 10.0000 | 390 | ||||
| APPLE COMPUTER - KIM | 2014-05-09 | 1,435 | 191 | S/L | 5.0000 | 287 | |||
| AIR COMPRESSOR | 2015-01-20 | 4,100 | S/L | 5.0000 | 752 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 80 GAL AIR COMPRESSOR | 2010-10 | PURCHASE | 2015-01 | 900 | 899 | 765 | 764 | |||
| UBS 81244 REALIZED LT GAIN/ LOSS | 2010-07 | PURCHASE | 2015-10 | 8,096 | 8,482 | -386 | ||||
| UBS 33744 REALIZED LT GN/LOSS | 2010-09 | PURCHASE | 2015-11 | 294,474 | 185,862 | 108,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS | FMV | 1,228,582 | 1,228,582 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 171,975 | 102,791 | 69,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,580 | 1,580 | 1,580 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSET VALUE | 202,018 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 539 | |||
| SECURITY | 769 | |||
| INSURANCE | 18,256 | 18,256 | ||
| OFFICE SUPPLIES | 753 | |||
| POSTAGE & DELIVERY | 281 | 281 | ||
| TELECOMMUNICATIONS | 2,826 | 2,826 | ||
| UTILITIES | 6,508 | |||
| WEBSITE | 180 | 180 | ||
| PEOPLE BUILDER EXPENSE | 49,704 | 49,704 | ||
| COLLEGE SCHOLARSHIPS | 11,580 | 11,580 | ||
| VOLUNTEERS | 2,343 | 2,343 | ||
| AWAY CAMP | 6,180 | 6,180 | ||
| CHRISTMAS PARTY | 1,639 | 1,639 | ||
| KEARNY SUPPORT | 361 | 361 | ||
| LOCAL CAMP | 2,915 | 2,915 | ||
| MISSION SUPPORT | 8,263 | 8,263 | ||
| CHICAGO SUPPLIES | 10,181 | 10,181 | ||
| SCHOOL MINISTRY | 5,686 | 5,686 | ||
| SPECIAL EVENT TRIPS | 2,923 | 2,923 | ||
| STREET LEADERS INITIATIVE | 26,240 | 26,240 | ||
| TUESDAY KIDS | 5,194 | 5,194 | ||
| AFTER SCHOOL PROGRAM | 6,305 | 6,305 | ||
| INSPECTIONS | 583 | 583 | ||
| CONTRACT LABOR | 8,979 | 8,979 | ||
| AUTO EXPENSE | 7,255 | 7,255 | ||
| SEER MATERIALS | 43,403 | 43,403 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PEOPLE BUILDERS | 42,461 | 42,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 1,531 | 50 |
| OLIVE TREE | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 1,104 | |||
| INVESTMENT FEES | 8,098 | 8,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 114 | |||
| TAXES | 974 | |||
| FOREIGN TAX PAID | 177 | 177 |