| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,436 | 4,718 | 4,718 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ESTERO BUILDING 1 - LAND | 2012-01-11 | 330,000 | L | 0 | 0 | ||||
| ESTERO BUILDING 1 - BUILDING | 2012-01-11 | 599,066 | 24,032 | SL | 39.000000000000 | 15,361 | 15,361 | ||
| ESTERO BUILDING 2 - LAND | 2012-01-11 | 181,250 | L | 0 | 0 | ||||
| ESTERO BUILDING 2 - BUILDING | 2012-01-11 | 454,821 | 20,473 | SL | 39.000000000000 | 11,662 | 11,662 | ||
| ESTERO BUILDING 1 - FENCE | 2013-07-01 | 850 | 42 | SL | 15.000000000000 | 28 | 28 | ||
| ESTERO BUILDING 1 - A/C - SUITE B/C | 2013-06-01 | 3,400 | 134 | SL | 39.000000000000 | 87 | 87 | ||
| ESTERO BUILDING 1 - RENOVATION - SUITE B | 2013-12-01 | 5,635 | 144 | SL | 39.000000000000 | 144 | 144 | ||
| ESTERO BUILDING 1 - A/C - AUG 2014 - SUITE B | 2014-08-01 | 9,647 | 93 | SL | 39.000000000000 | 247 | 247 | ||
| ESTERO BUILDING 1 - RENOVATION - APR 2014 - SUITE B | 2014-04-01 | 68,010 | 1,235 | SL | 39.000000000000 | 1,744 | 1,744 | ||
| ESTERO BUILDING 1 - RENOVATION - JUN 2014 - SUITE C | 2014-06-01 | 23,662 | 329 | SL | 39.000000000000 | 607 | 607 | ||
| ESTERO BUILDING 2 - A/C INTAKE SYSTEM | 2014-07-01 | 6,750 | 79 | SL | 39.000000000000 | 173 | 173 | ||
| Biltmore Way - Land | 2012-01-11 | 623,700 | L | 0 | 0 | ||||
| Biltmore Way - Building | 2012-01-11 | 146,300 | 7,502 | SL | 39.000000000000 | 3,751 | 3,751 | ||
| Biltmore Way - Parking Lot | 2013-01-01 | 3,278 | 164 | SL | 15.000000000000 | 109 | 109 | ||
| SIGNS | 1995-05-01 | 1,874 | 1,874 | 200DB | 7.000000000000 | 0 | 0 | ||
| OCALA-MARION COUNTY-50 ACRE PARCEL | 2012-01-11 | 235,000 | L | 0 | 0 | ||||
| OCALA-MARION COUNTY-80 ACRE PARCEL | 2012-01-11 | 375,000 | L | 0 | 0 | ||||
| TREES-REFORESTATION | 2013-01-01 | 1,188 | L | 0 | 0 | ||||
| Marion 2012 Capitalized RE Tax | 2013-01-01 | 1,216 | L | 0 | 0 | ||||
| Marion 2012 capitalized RE Tax | 2013-01-01 | 1,216 | L | 0 | 0 | ||||
| ESTERO BUILDING 1 - ROOF REPLACEMENT | 2015-04-15 | 128,637 | SL | 39.000000000000 | 2,336 | 2,336 | |||
| ESTERO BUILDING 2 - ROOF REPLACEMENT | 2015-04-15 | 89,392 | SL | 39.000000000000 | 1,624 | 1,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer Express Company | 72,960 | 104,325 |
| AMN ELEC POWER | 136,191 | 134,021 |
| Apple | 193,990 | 178,942 |
| Bank of America Corp | 18,681 | 45,441 |
| Baxter Internt'l | 65,873 | 68,670 |
| Caterpillar Inc Del | 113,389 | 74,756 |
| Chevron Texaco | 114,955 | 98,956 |
| Cisco Systems Inc Com | 151,929 | 146,637 |
| COCA COLA | 172,467 | 167,544 |
| Colgate Palmolive | 133,155 | 199,860 |
| Comcast Corp New CL A | 104,505 | 141,075 |
| CSX CORP | 129,661 | 88,230 |
| Diageo PLC Spsd ADR New | 257,338 | 250,861 |
| Disney (Walt) Co Com Stk | 140,039 | 136,604 |
| Dominion Res | 150,458 | 128,516 |
| Du Pont E I De Nemours | 82,538 | 99,900 |
| EATON CORP | 101,078 | 72,856 |
| Exxon Mobil Corp Com | 179,884 | 155,900 |
| FORD MOTOR CO | 125,513 | 105,675 |
| FREEPORT MCMRAN | 148,676 | 27,757 |
| General Electric | 168,916 | 171,325 |
| HESS CORP | 179,159 | 92,112 |
| HEWLETT PACKARD CO DEL | 52,062 | 45,600 |
| Honeywell Intl Inc Del | 95,812 | 176,069 |
| IBM | 101,722 | 82,572 |
| Intel Corp | 145,219 | 134,355 |
| Johnson and Johnson Com | 79,119 | 102,720 |
| Kayne Andreson MLP | 147,737 | 75,212 |
| KOHL'S | 139,157 | 100,023 |
| Kraft Foods Group Inc Shs | 104,780 | 145,520 |
| LINEAR TECH | 163,406 | 148,645 |
| MARATHON OIL | 133,350 | 50,360 |
| McDonald's | 140,515 | 177,210 |
| Merck & Co Inc. | 131,703 | 116,204 |
| Noble Energy Inc | 97,580 | 65,860 |
| Pepsico Inc | 131,883 | 199,840 |
| Philip Morris Intl Inc | 80,048 | 87,910 |
| Proctor & Gamble | 173,565 | 150,879 |
| Sanofi ADR | 115,532 | 106,625 |
| United Tech Corp Com | 76,235 | 96,070 |
| Verizon Communications Com | 120,125 | 184,880 |
| Vodafone Grop PLC SP ADR | 133,996 | 96,780 |
| Wells Fargo & Co New Del | 102,790 | 135,900 |
| 3M Company | 163,442 | 150,640 |
| Alphabet CL A | 59,481 | 77,801 |
| Alphabet CL C | 69,936 | 75,888 |
| American Euro Pacific | 195,000 | 174,776 |
| Amerisource Bergen Corp | 103,327 | 93,339 |
| Amex Technology Select SPDR | 103,008 | 102,792 |
| Anthem | 171,055 | 153,384 |
| Astraxeneca PLC | 152,964 | 142,590 |
| Automatic Data Proc | 153,244 | 152,496 |
| Baxalta (Baxter Intl Stk Div) | 56,135 | 70,254 |
| BB&T Corp | 184,552 | 173,926 |
| Blackrock Inc. | 111,092 | 102,156 |
| Delta Air Lines | 130,156 | 126,725 |
| HP, Inc. | 47,363 | 35,520 |
| PPL Corporation | 140,341 | 150,172 |
| Principal Financial | 136,362 | 116,948 |
| Schlumberger Ltd | 91,960 | 69,750 |
| Target | 126,452 | 123,437 |
| VISA Inc. | 149,517 | 170,610 |
| Whirlpool Corp | 97,847 | 73,435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ESTERO BUILDING 1 - LAND | 330,000 | 0 | 330,000 | |
| ESTERO BUILDING 1 - BUILDING | 599,066 | 39,393 | 559,673 | |
| ESTERO BUILDING 2 - LAND | 181,250 | 0 | 181,250 | |
| ESTERO BUILDING 2 - BUILDING | 454,821 | 32,135 | 422,686 | |
| ESTERO BUILDING 1 - FENCE | 850 | 495 | 355 | |
| ESTERO BUILDING 1 - A/C - SUITE B/C | 3,400 | 221 | 3,179 | |
| ESTERO BUILDING 1 - RENOVATION - SUITE B | 5,635 | 288 | 5,347 | |
| ESTERO BUILDING 1 - A/C - AUG 2014 - SUITE B | 9,647 | 340 | 9,307 | |
| ESTERO BUILDING 1 - RENOVATION - APR 2014 - SUITE B | 68,010 | 2,979 | 65,031 | |
| ESTERO BUILDING 1 - RENOVATION - JUN 2014 - SUITE C | 23,662 | 936 | 22,726 | |
| ESTERO BUILDING 2 - A/C INTAKE SYSTEM | 6,750 | 252 | 6,498 | |
| Biltmore Way - Land | 623,700 | 0 | 623,700 | |
| Biltmore Way - Building | 146,300 | 11,253 | 135,047 | |
| Biltmore Way - Parking Lot | 3,278 | 1,912 | 1,366 | |
| OCALA-MARION COUNTY-50 ACRE PARCEL | 235,000 | 0 | 235,000 | |
| OCALA-MARION COUNTY-80 ACRE PARCEL | 375,000 | 0 | 375,000 | |
| TREES-REFORESTATION | 1,188 | 0 | 1,188 | |
| Marion 2012 Capitalized RE Tax | 1,216 | 0 | 1,216 | |
| Marion 2012 capitalized RE Tax | 1,216 | 0 | 1,216 | |
| ESTERO BUILDING 1 - ROOF REPLACEMENT | 128,637 | 2,336 | 126,301 | |
| ESTERO BUILDING 2 - ROOF REPLACEMENT | 89,392 | 1,624 | 87,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Capital G & I | AT COST | 38,530 | 70,981 |
| American New Perspective Fd | AT COST | 300,000 | 275,523 |
| American New World Fund Cl A | AT COST | 184,107 | 171,996 |
| Blackrock Credit Allc Income Tr | AT COST | 281,880 | 249,120 |
| Blackrock Enhanced Eq Div Tr | AT COST | 219,134 | 228,620 |
| Blackrock Global Smallcap Fd | AT COST | 46,774 | 47,970 |
| Blackrock Int'l Opp Fund | AT COST | 121,453 | 124,351 |
| Calamos Strat Total Return Fd | AT COST | 151,288 | 141,075 |
| Cohen & Steers Quality Income Realty Fd | AT COST | 151,910 | 158,860 |
| Cohen & Steers Select Infra Fund | AT COST | 200,950 | 231,250 |
| DJIA LIRN Issuer BAC 7/27/18 | AT COST | 100,000 | 109,700 |
| DJIA LIRN ISSUER HSBC 9/27/19 | AT COST | 57,000 | 56,259 |
| DJIA LIRN ISSUER RBC 9/27/19 | AT COST | 57,000 | 57,171 |
| Eaton Vance Risk Mngd Eq Inc | AT COST | 162,794 | 154,940 |
| Eaton Vance Tax Div Inc Fund | AT COST | 242,235 | 304,605 |
| Eaton Vance Tax-Mngd Eq Inc | AT COST | 160,834 | 166,380 |
| Gabelli Div & inc Tr Inc Tr | AT COST | 242,205 | 309,205 |
| GABELLI GLOBAL SMALL & MIDCAP | AT COST | 19,933 | 17,420 |
| Goldman Sachs Strategic Inc Fd | AT COST | 490,206 | 448,695 |
| Guggenheim Multi-Asset Income | AT COST | 187,484 | 163,620 |
| Invesco Senior | AT COST | 150,404 | 115,702 |
| J Hancock Pref Income Fund | AT COST | 169,913 | 157,157 |
| Loomis Sayles Str Inc Fd | AT COST | 367,969 | 340,372 |
| Lord Abbett Alpha Str Fd | AT COST | 108,247 | 117,901 |
| Lord Abbett Floating Rate Fd | AT COST | 400,000 | 370,917 |
| Lord Abbett Short Duration Income Fd | AT COST | 500,000 | 472,588 |
| NY St Dorm At St Pers Tax 5% | AT COST | 195,400 | 199,793 |
| Pimco Income Strategy Fd | AT COST | 151,105 | 114,010 |
| Pioneer Global High Yield Fd | AT COST | 145,964 | 120,469 |
| PNC FINANCIAL | AT COST | 133,748 | 152,496 |
| Putnam Diversified Income Fund | AT COST | 500,001 | 453,086 |
| Sulphur Springs Tex 5.125% | AT COST | 196,703 | 202,151 |
| Virtus Multi Sector Short Term | AT COST | 393,615 | 379,926 |
| VOYA PRIME RATE TRUST | AT COST | 151,838 | 115,621 |
| Western Asset High Income Oppor Fd | AT COST | 151,876 | 110,215 |
| GCT PROPERTIES, LP | AT COST | 401,424 | 401,424 |
| KGG PROPERTIES, LP | AT COST | 244,472 | 244,472 |
| General Electric Cap 4.65% | AT COST | 65,286 | 64,399 |
| Goldman Sachs Group 4.75% | AT COST | 89,672 | 87,006 |
| Ing Prime Rate Tr | AT COST | 0 | 0 |
| JPNK4000 ARN Issuer BARC - Due 5.27.16 | AT COST | 50,000 | 48,300 |
| SX5E Stepup - Due 1.26.18 | AT COST | 125,000 | 124,988 |
| SX5E Stepup - Due 3.24.17 | AT COST | 125,000 | 108,000 |
| SX5E Stepup - Due 4.03.18 | AT COST | 75,000 | 65,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 7,505 | 7,505 | 7,505 |
| Unexpired covered calls | -78,356 | -78,333 | -78,333 |
| ESTIMATED TAX PAYMENTS | 0 | 4,720 | 4,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CMA FEES | 247 | 247 | 0 | |
| INSURANCE | 3,255 | 1,202 | 2,053 | |
| STORAGE RENTAL | 814 | 407 | 407 | |
| SAFE DEPOSIT BOX | 146 | 73 | 73 | |
| MEMBERSHIPS | 750 | 375 | 375 | |
| NONDEDUCTIBLE EXPENSES | 612 | 0 | 0 | |
| CONTRIBUTIONS FROM PASSTHROUGH ALLIANCEBERNSTEIN HOLDING | 12 | 0 | 12 | |
| PROPERTY MAINTENANCE ESTERO 1 | 79,338 | 79,338 | 0 | |
| PROPERTY MAINTENANCE 504 | 73,698 | 73,698 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH ALLIANCEBERNSTEIN HOLDING | 481 | 481 | 481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 16,590 | 0 | 0 | |
| taxes and licenses | 11,616 | 5,321 | 6,295 | |
| FOREIGN TAXES | 1,169 | 1,169 | 0 |