| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 650 | 650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED FFT&AM STATEMENT | 2014-12 | PURCHASE | 2015-10 | 7,568 | 8,192 | -624 | ||||
| SEE ATTACHED FFT&AM STATEMENT | 2011-09 | PURCHASE | 2015-07 | 57,711 | 44,773 | 12,938 | ||||
| SEE ATTACHED FFT&AM STATEMENT | 2014-05 | PURCHASE | 2015-05 | 42,414 | 35,105 | 7,309 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 4,109 | 7,780 |
| AMAZON | ||
| AMERIPRISE FINL INC | 1,822 | 3,405 |
| APACHE CORP | ||
| APPLE COMPUTER CORP | 3,138 | 5,158 |
| AT&T INC | 2,143 | 2,994 |
| BIOGEN | 1,673 | 1,838 |
| BLACKROCK INC | 4,194 | 5,789 |
| CABELLA'S | ||
| CALIFORNIA RESOURCES | ||
| CELGENE CORP | 2,162 | 3,593 |
| CHECK POINT SOFTWARE TECH | ||
| CHEVRON CORP | 2,968 | 3,239 |
| CISCO SYSTEMS | 2,896 | 3,747 |
| CME GROUP INC | ||
| COCA COLA INC | 2,429 | 3,179 |
| DELTA AIR LINES | 2,936 | 3,346 |
| DISCOVER FINANCIAL SERVIES | 4,349 | 4,075 |
| DISNEY WALT CO | 715 | 3,047 |
| EATON CORP PLC | 3,457 | 3,331 |
| EBAY | ||
| EOG RESOURCES INC | 4,058 | 3,115 |
| 1,702 | 1,884 | |
| FORD MOTOR CO | 2,974 | 3,297 |
| FORTINET INC | ||
| GILEAD SCIENCES | 2,546 | 3,238 |
| GOOGLE INC | ||
| HARLEY DAVIDSON | 1,946 | 1,725 |
| JOHNSON & JOHNSON | 1,928 | 3,082 |
| JPMORGAN CHASE & CO | 3,877 | 5,547 |
| KANSAS CITY SOUTHERN | ||
| LAM RESEARCH CORP | 2,490 | 2,780 |
| MCDONALD CORP | 456 | 2,008 |
| MEAD JOHNSON | 1,735 | 1,737 |
| MEDTRONICS | 3,002 | 3,923 |
| MERCK & CO INC | 3,023 | 3,750 |
| METLIFE | 4,148 | 4,098 |
| MICROSOFT CORP | 2,318 | 4,327 |
| MONDELEZ INTL INC | 1,843 | 3,049 |
| NOVARTIS | 1,744 | 3,183 |
| OCCIDENTAL PETROLEUM | 3,747 | 3,110 |
| PEPSICO INC | 2,636 | 4,197 |
| PNC FINANCIAL SERVICES GROUP INC | 2,170 | 4,194 |
| PRECISION CASTPARTS | 2,046 | 2,088 |
| PROCTER & GAMBLE CO | 1,403 | 1,668 |
| QUALCOMM INC | 4,289 | 3,149 |
| RED HAT INC | 3,940 | 6,211 |
| SANDISK CORP | 1,804 | 2,052 |
| SCHLUMBERGER | 2,105 | 3,278 |
| SDPR S&P REGIONAL BANKING EFT | ||
| TIFFANY & CO | 1,887 | 1,755 |
| UNION PAC CORP | 5,073 | 4,770 |
| UNITED PARCEL SERVICE | 2,998 | 4,042 |
| VALERO ENERGY CORP | ||
| VANGUARD MATERIALS EFT | 3,329 | 3,391 |
| YAHOO INC | 3,464 | 3,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 4,994 | 4,867 |
| DOUBLELINE TOTAL RET BD FD | AT COST | 9,934 | 9,758 |
| FEDERATED TOTAL RETURN BD FD | AT COST | 5,035 | 4,874 |
| FEDERATED US GOVT SEC 2-5 INS | AT COST | 46,745 | 46,113 |
| GOLDMAN SACHS INTL SMALL CAP | AT COST | 5,054 | 5,640 |
| GOLDMAN SACHSN-11 EQUITY FUND | AT COST | ||
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 7,667 | 21,595 |
| ISHARES TR S&P SMALLCAP 600 INDEX | AT COST | 4,934 | 4,845 |
| J P MORGAN SMALL CAP EQUITY FD SEL- | AT COST | 2,911 | 4,953 |
| NATIXIS LOOMIS SAYLES CORE BD FD | AT COST | ||
| OPPENHEIMER INTL SMALL CO FD | AT COST | 5,075 | 5,563 |
| VANGUARD EMERGING MARKETS ETF | AT COST | 7,283 | 4,808 |
| VANGUARD SHORT TERM INVEST-GR INV | AT COST | 20,119 | 19,780 |
| VANGUARD FTSE DEV MKT EFT | AT COST | 20,617 | 20,306 |
| VANGUARD TOTAL BOND MKT INDEX FD | AT COST | 46,885 | 46,058 |
| Description | Amount |
|---|---|
| 2015 ESTIMATED TAX | 37 |
| ADJUSTMENTS TO INCOME CASH | 1,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 3,699 | 3,699 | ||
| INVESTMENT MANAGEMENT OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDEND | 76 | 76 |