| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,350 | 535 | 0 | 4,815 |
| ACCOUNTING/BOOKKEEPING | 13,185 | 6,593 | 0 | 6,592 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL LASER JET 4050 | 2001-01-23 | 1,514 | 1,514 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NCAL ZIP DRIVE | 2001-09-01 | 1,470 | 1,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| QUANTUM EXTERNAL TAPE DRIVE | 2003-10-01 | 1,119 | 1,119 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP 4600 DN PRINTER | 2003-11-19 | 2,518 | 2,518 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL 5 FLAT SCREEN NEC | 2003-11-24 | 1,835 | 1,835 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL FLAT SCREEN | 2003-11-25 | 479 | 479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IBM 4 T41 LAPTOPS | 2004-01-08 | 6,690 | 6,690 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL POWER EDGE SERVER | 2004-05-07 | 3,806 | 3,806 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CISCO SWITCH | 2004-05-11 | 746 | 746 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GLOBAL NETOPTEX | 2004-06-15 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE POWER BOOK | 2005-06-13 | 4,532 | 4,532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 DELL SERVERS | 2006-01-10 | 5,338 | 5,338 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP #L3-A7042 (BEN) | 2008-02-20 | 1,780 | 1,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP (CARLA) | 2010-01-21 | 1,370 | 1,210 | SL | 5.000000000000 | 160 | 0 | 160 | |
| FIREWALL FILTER | 2010-06-22 | 3,324 | 2,660 | SL | 5.000000000000 | 664 | 0 | 664 | |
| 18 DELL COMPUTERS (KHS) | 2011-06-21 | 9,224 | 5,535 | SL | 5.000000000000 | 1,845 | 0 | 1,845 | |
| SECURE WEB GATEWAY HARDWARE | 2011-06-24 | 5,784 | 3,471 | SL | 5.000000000000 | 1,157 | 0 | 1,157 | |
| DELL SERVER PE-R710 (KHS) | 2011-07-22 | 7,458 | 3,730 | SL | 5.000000000000 | 1,492 | 0 | 1,492 | |
| 2 POWER EDGE 1950 SERVERS | 2011-10-21 | 1,210 | 604 | SL | 5.000000000000 | 242 | 0 | 242 | |
| SHELVING | 2009-08-11 | 1,011 | 708 | SL | 7.000000000000 | 144 | 0 | 144 | |
| OFFICE EQUIPMENT | 2005-09-24 | 2,879 | 2,879 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2005-03-28 | 814 | 752 | SL | 10.000000000000 | 62 | 0 | 62 | |
| KHS - DEMOLITION | 2003-09-05 | 4,560 | 4,560 | SL | 40.000000000000 | 0 | 0 | 0 | |
| KHS- INSTALLATION | 2003-09-12 | 1,477 | 1,477 | SL | 40.000000000000 | 0 | 0 | 0 | |
| KHS - PAINT | 2003-09-24 | 4,500 | 4,500 | SL | 40.000000000000 | 0 | 0 | 0 | |
| KHS - SINK | 2003-09-24 | 289 | 289 | SL | 40.000000000000 | 0 | 0 | 0 | |
| KHS - WALLS | 2003-10-01 | 7,300 | 1,967 | SL | 40.000000000000 | 183 | 0 | 183 | |
| KHS - ELECTRICAL WORK | 2003-10-02 | 22,560 | 6,063 | SL | 40.000000000000 | 564 | 0 | 564 | |
| KHS - PLUMBING | 2003-10-23 | 1,696 | 448 | SL | 40.000000000000 | 42 | 0 | 42 | |
| KHS - CARPETS | 2003-10-31 | 3,070 | 821 | SL | 40.000000000000 | 77 | 0 | 77 | |
| KHS - PLUMBING | 2003-12-10 | 727 | 189 | SL | 40.000000000000 | 18 | 0 | 18 | |
| KHS - CARPETS | 2003-10-31 | 3,866 | 1,019 | SL | 40.000000000000 | 97 | 0 | 97 | |
| KHS - PHONE WIRING | 2004-01-07 | 351 | 94 | SL | 40.000000000000 | 9 | 0 | 9 | |
| KHS - HONEY SHADES | 2004-01-08 | 2,636 | 2,636 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KHS - WINDOW BLINDS MOUNT | 2004-03-29 | 860 | 860 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KHS - CARPET | 2010-09-03 | 3,474 | 1,331 | SL | 10.000000000000 | 347 | 0 | 347 | |
| SERVER-QNAP TURBO NAS | 2013-09-13 | 1,600 | 267 | SL | 5.000000000000 | 320 | 0 | 320 | |
| SAMSUNG LAPTOP (CARLA) | 2013-12-22 | 2,048 | 205 | SL | 5.000000000000 | 410 | 0 | 410 | |
| POWER EDGE SERVER (BACKUP) | 2014-05-22 | 2,070 | 35 | SL | 5.000000000000 | 414 | 0 | 414 | |
| SMOOTHWALL SOFTWARE | 2013-07-19 | 1,914 | 585 | SL | 3.000000000000 | 638 | 0 | 638 | |
| MOBILE DEVICE MGMT SOFTWARE | 2013-12-06 | 1,206 | 235 | SL | 3.000000000000 | 402 | 0 | 402 | |
| SMOOTHWALL SOFTWARE | 2014-05-28 | 9,278 | 258 | SL | 3.000000000000 | 3,093 | 0 | 3,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN CORPORATE STOCK | 4,542,517 | 4,640,441 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL LASER JET 4050 | 1,514 | 1,514 | 0 | |
| NCAL ZIP DRIVE | 1,470 | 1,470 | 0 | |
| QUANTUM EXTERNAL TAPE DRIVE | 1,119 | 1,119 | 0 | |
| HP 4600 DN PRINTER | 2,518 | 2,518 | 0 | |
| DELL 5 FLAT SCREEN NEC | 1,835 | 1,835 | 0 | |
| DELL FLAT SCREEN | 479 | 479 | 0 | |
| IBM 4 T41 LAPTOPS | 6,690 | 6,690 | 0 | |
| DELL POWER EDGE SERVER | 3,806 | 3,806 | 0 | |
| CISCO SWITCH | 746 | 746 | 0 | |
| GLOBAL NETOPTEX | 1,450 | 1,450 | 0 | |
| APPLE POWER BOOK | 4,532 | 4,532 | 0 | |
| 2 DELL SERVERS | 5,338 | 5,338 | 0 | |
| LAPTOP #L3-A7042 (BEN) | 1,780 | 1,780 | 0 | |
| DELL LAPTOP (CARLA) | 1,370 | 1,370 | 0 | |
| FIREWALL FILTER | 3,324 | 3,324 | 0 | |
| 18 DELL COMPUTERS (KHS) | 9,224 | 7,380 | 1,844 | |
| SECURE WEB GATEWAY HARDWARE | 5,784 | 4,628 | 1,156 | |
| DELL SERVER PE-R710 (KHS) | 7,458 | 5,222 | 2,236 | |
| 2 POWER EDGE 1950 SERVERS | 1,210 | 846 | 364 | |
| SHELVING | 1,011 | 852 | 159 | |
| OFFICE EQUIPMENT | 2,879 | 2,879 | 0 | |
| OFFICE EQUIPMENT | 814 | 814 | 0 | |
| KHS - DEMOLITION | 4,560 | 4,560 | 0 | |
| KHS- INSTALLATION | 1,477 | 1,477 | 0 | |
| KHS - PAINT | 4,500 | 4,500 | 0 | |
| KHS - SINK | 289 | 289 | 0 | |
| KHS - WALLS | 7,300 | 2,150 | 5,150 | |
| KHS - ELECTRICAL WORK | 22,560 | 6,627 | 15,933 | |
| KHS - PLUMBING | 1,696 | 490 | 1,206 | |
| KHS - CARPETS | 3,070 | 898 | 2,172 | |
| KHS - PLUMBING | 727 | 207 | 520 | |
| KHS - CARPETS | 3,866 | 1,116 | 2,750 | |
| KHS - PHONE WIRING | 351 | 103 | 248 | |
| KHS - HONEY SHADES | 2,636 | 2,636 | 0 | |
| KHS - WINDOW BLINDS MOUNT | 860 | 860 | 0 | |
| KHS - CARPET | 3,474 | 1,678 | 1,796 | |
| SERVER-QNAP TURBO NAS | 1,600 | 587 | 1,013 | |
| SAMSUNG LAPTOP (CARLA) | 2,048 | 615 | 1,433 | |
| POWER EDGE SERVER (BACKUP) | 2,070 | 449 | 1,621 | |
| SMOOTHWALL SOFTWARE | 1,914 | 1,223 | 691 | |
| MOBILE DEVICE MGMT SOFTWARE | 1,206 | 637 | 569 | |
| SMOOTHWALL SOFTWARE | 9,278 | 3,351 | 5,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 23,808 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNICAL TRAINING-DEVELOPMENT | 8,931 | 0 | 0 | 8,931 |
| TECHNICAL TRAINING-SUPPORT | 37,234 | 0 | 0 | 37,234 |
| CLASSROOM FACILITIES | 58,677 | 0 | 0 | 58,677 |
| JOB TRAINING/PROJECT WORK | 4,844 | 0 | 0 | 4,844 |
| GENERAL & ADMINISTRATIVE | 71,615 | 0 | 0 | 71,615 |
| ROUNDING | -2 | 0 | 0 | -2 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 5,590 | 0 | 0 | 5,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 25,036 | 0 | 0 | 25,036 |
| FEDERAL | 19,818 | 0 | 0 | 0 |
| STATE | 10 | 0 | 0 | 0 |