| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 400 | 400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TARGET CORP | 2014-06 | PURCHASE | 2015-01 | 7,310 | 5,978 | 1,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISABELLA BANK STOCK | AT COST | ||
| EDWARD JONES - CASH | AT COST | 1,236 | 1,236 |
| EDWARD JONES - VAN PRIME MM FUND | AT COST | 2,438 | 2,438 |
| VANGUARD - PRIME MM | AT COST | 8,784 | 8,784 |
| VANGUARD - L T BOND | AT COST | 13,139 | 13,558 |
| VANGUARD - LIFE STRAT | AT COST | 13,063 | 12,755 |
| VANGUARD - INTL VALUE | AT COST | 7,797 | 7,125 |
| VANGUARD - REIT INDEX ADM | AT COST | 13,619 | 19,352 |
| A T & T | AT COST | 5,365 | 5,161 |
| CHEVRON | AT COST | 5,921 | 4,498 |
| CHFC | AT COST | 5,512 | 6,854 |
| HAWAIIN ELECTRIC | AT COST | 4,900 | 5,790 |
| HSBC HOLDINGS | AT COST | 5,383 | 3,947 |
| ISBA | AT COST | 3,127 | 4,276 |
| TARGET COMP | AT COST | ||
| PROCTOR & GAMBLE | AT COST | 7,853 | 7,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 91 | 91 | ||
| WEBSITE | 373 | 373 | ||
| PLACQUE | 25 | 25 | ||
| ONE TIME SCHOLARSHIP | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEE | 25 | 25 |