| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE, RATHER, BANK OF AMERICA'S COMPENSATION IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 635405AM5 NATIONAL CITY CORP S | 11,775 | 16,946 |
| 674599BT1 OCCIDENTAL PETE CORP | 7,055 | 6,734 |
| 717081DA8 PFIZER INC SR UNSECD | ||
| 74432QBL8 PRUDENTIAL FINL INC | ||
| 31371MDT1 FEDERAL NATL MTG ASS | 3,664 | 4,125 |
| 31384VLL4 FEDERAL NATL MTG ASS | 672 | 794 |
| 31402RDG1 FEDERAL NATL MTG ASS | 6,707 | 7,445 |
| 31403DBY4 FEDERAL NATL MTG ASS | 3,663 | 4,143 |
| 31407VMJ1 FEDERAL NATL MTG ASS | 2,547 | 2,765 |
| 31410GME0 FEDERAL NATL MTG ASS | 812 | 856 |
| 36209UNY8 GNMA GTD PASS THRU C | 259 | 297 |
| 3128PJTY3 FEDERAL HOME LN MTG | 2,795 | 2,993 |
| 25243YAM1 DIAGEO CAP PLC GTD N | 10,253 | 10,736 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 113,594 | 148,515 |
| 464287655 ISHARES RUSSELL 2000 | 120,364 | 145,956 |
| 921943858 VANGUARD FTSE DEVELO | 175,264 | 177,211 |
| 922908553 VANGUARD REIT ETF | 264,934 | 325,378 |
| 466001864 IVY ASSET STRATEGY F | 300,459 | 232,526 |
| 693390841 PIMCO HIGH YIELD FD | 53,389 | 48,077 |
| 202671913 AGGREGATE BOND CTF | 296,452 | 290,366 |
| 207543877 SMALL CAP GROWTH LEA | 75,658 | 97,170 |
| 29099J109 EMERGING MARKETS STO | 280,393 | 287,620 |
| 302993993 MID CAP VALUE CTF | 123,578 | 125,967 |
| 303995997 SMALL CAP VALUE CTF | 86,014 | 97,219 |
| 323991307 MID CAP GROWTH CTF | 125,361 | 127,912 |
| 45399C107 DIVIDEND INCOME COMM | 434,026 | 488,997 |
| 99Z466163 HIGH QUALITY CORE CO | 198,848 | 235,029 |
| 99Z466197 INTERNATIONAL FOCUSE | 459,525 | 506,048 |
| 99Z501647 STRATEGIC GROWTH COM | 396,819 | 474,634 |
| 464287200 ISHARES CORE S&P 500 | 364,955 | 356,884 |
| 73935S105 POWERSHARES DB COMMO | 248,118 | 124,609 |
| 38145C646 GOLDMAN SACHS STRATE | 388,742 | 353,538 |
| 97717X701 WISDOMTREE EUROPE HE | 103,299 | 88,894 |
| Description | Amount |
|---|---|
| TYE INC ADJ | 297 |
| SECURITIES ADJ | 205 |
| ADJUSTMENT FOR CARRYING VALUE | 3,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 712 | 712 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 712 | 712 | 0 | |
| STATE FILING FEE | 50 | 0 | 50 | |
| PARTNERSHIP EXPENSES | 1,261 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 20 |
| Description | Amount |
|---|---|
| CTF ADJ | 5,374 |
| PARTNERSHIP ADJ | 43,916 |
| TYE SLAES ADJ | 14,326 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 13,136 | 13,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,993 | 2,993 | 0 | |
| EXCISE TAX ESTIMATES | 2,548 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 216 | 216 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |