| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Monthly accounting | 5,719 | 1,430 | 0 | 1,430 |
| IRS filings | 5,000 | 1,250 | 0 | 1,250 |
| Financial audit | 9,800 | 2,450 | 0 | 2,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-06-18 | 3,066,860 | 1,111,743 | SL | 40 | 76,671 | 0 | 0 | |
| BUILDING ADDITION | 2001-06-14 | 13,858 | 4,672 | SL | 40 | 346 | 0 | 0 | |
| BINDING MACHINE | 1999-08-02 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| PROJECTOR | 2001-08-16 | 4,815 | 4,815 | SL | 7 | 0 | 0 | 0 | |
| CANON POWERSHOOT | 2003-01-24 | 922 | 922 | SL | 5 | 0 | 0 | 0 | |
| OFFICE SHREDDER | 2006-05-17 | 460 | 460 | SL | 5 | 0 | 0 | 0 | |
| PAINTINGS | 1999-12-31 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 264,818 | 264,818 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 671 | 671 | SL | 5 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 7,575 | 7,575 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 6,561 | 6,142 | SL | 10 | 419 | 0 | 0 | |
| LAPTOP | 2009-09-01 | 1,679 | 1,679 | SL | 5 | 0 | 0 | 0 | |
| DESKTOP COMPUTER | 2010-05-26 | 1,503 | 1,379 | SL | 5 | 124 | 0 | 0 | |
| SERVER | 2010-08-03 | 6,892 | 5,971 | SL | 5 | 921 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 3,917 | SL | 10 | 1,000 | 0 | 0 | |
| HVAC REPAIRS | 2011-03-15 | 22,075 | 8,279 | SL | 10 | 2,207 | 0 | 0 | |
| APPLE MACBOOK | 2011-03-15 | 1,485 | 1,114 | SL | 5 | 297 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 2,010 | SL | 10 | 603 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 1,266 | SL | 10 | 390 | 0 | 0 | |
| SAVIN COPIER | 2011-09-13 | 8,440 | 5,486 | SL | 5 | 1,688 | 0 | 0 | |
| FRAMED PHOTOTS | 2012-03-20 | 1,867 | 514 | SL | 10 | 187 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 300 | SL | 10 | 116 | 0 | 0 | |
| EXCERCISE EQUIPMENT | 2012-10-09 | 3,554 | 799 | SL | 10 | 355 | 0 | 0 | |
| WORK STATION HP | 2013-02-27 | 2,276 | 834 | SL | 5 | 455 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 733 | SL | 15 | 550 | 0 | 0 | |
| GIFTS PROGRAM | 2014-02-26 | 5,885 | 589 | SL | 5 | 1,177 | 0 | 0 | |
| HVAC SYSTEM | 2014-02-28 | 47,500 | 1,188 | SL | 20 | 2,375 | 0 | 0 | |
| HP WORKSTATION | 2014-04-25 | 2,536 | 254 | SL | 5 | 507 | 0 | 0 | |
| HP WORKSTATION | 2014-05-19 | 1,279 | 128 | SL | 5 | 256 | 0 | 0 | |
| BOARD ROOM CHAIRS | 2015-03-15 | 13,045 | 0 | SL | 10 | 978 | 0 | 0 | |
| PHONE SYSTEM | 2015-06-18 | 11,304 | 0 | SL | 5 | 1,130 | 0 | 0 | |
| SMOKE DETECTORS | 2015-06-18 | 2,478 | 0 | SL | 5 | 248 | 0 | 0 | |
| CAMERA SYSTEM | 2015-06-18 | 3,488 | 0 | SL | 5 | 349 | 0 | 0 | |
| ACCESS CONTROL | 2015-06-18 | 3,294 | 0 | SL | 5 | 329 | 0 | 0 | |
| BURGLAR ALARM SYSTEM | 2015-06-18 | 3,923 | 0 | SL | 5 | 392 | 0 | 0 | |
| COMPUTER | 2015-10-30 | 2,129 | 0 | SL | 5 | 71 | 0 | 0 | |
| LAPTOP | 2015-10-30 | 2,534 | 0 | SL | 5 | 84 | 0 | 0 | |
| COMPUTER | 2015-10-30 | 8,399 | 0 | SL | 5 | 280 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 50,000 | 0 | 0 |
| AUTOZONE 100,000 | 0 | 0 |
| JP MORGAN CHASE 330,000 | 329,538 | 329,538 |
| JP MORGAN CHASE 310,000 | 337,900 | 337,900 |
| JP MORGAN CHASE 460,000 | 468,280 | 468,280 |
| M&T BANK CORP 925,000 | 925,000 | 925,000 |
| MOUNTAIN STS TEL 500,000 | 532,330 | 532,330 |
| GOLDMAN SACHS 250,000 | 282,613 | 282,613 |
| METLIFE INC 250,000 | 254,375 | 254,375 |
| US WEST COMMUNICATION 975,000 | 957,938 | 957,938 |
| WELLS FARGO 675,000 | 701,156 | 701,156 |
| METLIFE INC 250,000 | 273,125 | 273,125 |
| NATIONWIDE FINL 1,150,000 | 1,150,000 | 1,150,000 |
| KINDER MORGAN 550,000 | 472,477 | 472,477 |
| WELLS FARGO 450,000 | 473,625 | 473,625 |
| FIFTH THIRD BANCORP 103,000 | 143,420 | 143,420 |
| TRANSOCEAN INC 560,000 | 0 | 0 |
| MERRILL LYNCH 100,000 | 135,678 | 135,678 |
| HUMANA 250,000 | 339,745 | 339,745 |
| PRUDENTIAL FINANCIAL 115,000 | 0 | 0 |
| NEWMONT MINING 105,000 | 83,880 | 83,880 |
| FREEPORT MCMORGAN 470,000 | 244,400 | 244,400 |
| KINROSS GOLD 1,100,000 | 602,712 | 602,712 |
| LEUCADIA NATIONAL 550,000 | 448,838 | 448,838 |
| INTEGRYS ENERGY 100,000 | 76,000 | 76,000 |
| ENTERGY MS 10,000 | 258,300 | 258,300 |
| RAYMOND JAMES FINL 39,088 | 0 | 0 |
| LLOYDS BANKING 44,000 | 0 | 0 |
| NEXTERA ENERGY CAPITAL 70,000 | 53,262 | 53,262 |
| AMERICAN INTL GROUP 460,000 | 604,900 | 604,900 |
| KKR FINANCIAL HOLDING 23,000 | 601,910 | 601,910 |
| SCE TR IV PFD 21,000 | 570,360 | 570,360 |
| U S WEST COMM 280,000 | 265,860 | 265,860 |
| LINCOLN NATIONAL 1,250,000 | 962,500 | 962,500 |
| ASSURED GTY US 1,113,000 | 779,100 | 779,100 |
| CORTS AON CAP 14,136 | 431,855 | 431,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 7875 SHS COMMON | 353,666 | 353,666 |
| ALTRIA GROUP 45283 SHS COMMON | 2,635,923 | 2,635,923 |
| AMERIGAS PTS 24050 SHS COMMON | 824,194 | 824,194 |
| APPLE INC 16900 SHS COMMON | 1,778,894 | 1,778,894 |
| ASTRAZENECA PLC 32916 SHS COM | 1,117,498 | 1,117,498 |
| ABBVIE INC 16119 SHS COMMON | 954,890 | 954,890 |
| ATT 33672 SHS COMMON | 1,158,654 | 1,158,654 |
| ATMOS ENERGY 15290 SHS COMMON | 963,882 | 963,882 |
| BLACKSTONE GROUP 3812 SHS | 111,463 | 111,463 |
| BROWN FORMAN 15500 SHS COMMON | 1,538,840 | 1,538,840 |
| CATERPILLAR 13490 SHS COMMON | 916,780 | 916,780 |
| COCA COLA 17800 SHS COMMON | 764,688 | 764,688 |
| COMPASS MIN 9470 SHS COMMON | 712,807 | 712,807 |
| DR PEPPER 16014 SHS COMMON | 1,492,505 | 1,492,505 |
| ENERGY TRANSFER 15515 SHS COM | 523,321 | 523,321 |
| EXXON MOBIL 4560 SHS COMMON | 355,452 | 355,452 |
| FORTUNE BRANDS 20840 SHS COMM | 1,156,620 | 1,156,620 |
| GENUINE PARTS 13000 SHS COMM | 1,116,570 | 1,116,570 |
| HOME DEPOT 10857 SHS COMMON | 1,435,838 | 1,435,838 |
| JOHNSON JOHNSON 10000 SHS COM | 1,027,200 | 1,027,200 |
| JP MORGAN 3300 SHS COMMON | 217,899 | 217,899 |
| KELLOG 17983 SHS COMMON | 1,299,631 | 1,299,631 |
| LOCKHEED MARTIN 9250 SHS COMM | 2,008,638 | 2,008,638 |
| MARATHON OIL 24600 SHS COMMON | 1,275,264 | 1,275,264 |
| MARATHON PETRO 12300 SHS COMM | 0 | 0 |
| MONDELEZ INTL 18540 SHS COMM | 831,334 | 831,334 |
| MERCK 19043 SHS COMMON | 1,024,866 | 1,024,866 |
| NEOGEN CP 25893 SHS COMMON | 1,463,472 | 1,463,472 |
| NORFOLK SOUTH 8700 SHS COMMON | 735,933 | 735,933 |
| PHILIP MORRIS 24270 SHS COMM | 2,133,576 | 2,133,576 |
| PUBLIC STORAGE 7550 SHS COMM | 1,870,135 | 1,870,135 |
| RAYTHEON 13925 SHS COMMON | 1,734,080 | 1,734,080 |
| REALTY INCOM 24478 SHS COMMON | 1,263,799 | 1,263,799 |
| SHERWIN WILLIAMS 8095 SHS COM | 2,101,462 | 2,101,462 |
| SUNOCO 54600 SHS COMMON | 1,403,220 | 1,403,220 |
| TC PIPELINE 13200 SHS COMMON | 656,172 | 656,172 |
| TRIMBLE 27000 SHS COMMON | 579,150 | 579,150 |
| UNILEVER 24197 SHS COMMON | 0 | 0 |
| VERIZON COMM 24037 SHS COMMON | 1,110,990 | 1,110,990 |
| WAL MART 4845 SHS COMMON | 296,998 | 296,998 |
| YUM BRANDS 18100 SHS COMMON | 1,322,205 | 1,322,205 |
| HSBC HOLDINGS 2000 SHS PFD | 53,380 | 53,380 |
| HSBC HOLDINGS 41000 SHS PFD | 1,068,870 | 1,068,870 |
| RENAISSANCERE 14353 SHS PFD | 368,894 | 368,894 |
| STATE CST CO 14000 SHS PFD | 387,520 | 387,520 |
| VORNADO REALTY 36000 SHS PFD | 920,880 | 920,880 |
| WELLS FARGO 18000 SHS PFD | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | 30,300 | 30,300 | |
| ACCRUED INTEREST | 160,706 | 160,706 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 0 | 203,313 | 203,313 |
| BUILDING AND ADDITIONS | 3,136,466 | 1,198,278 | 1,938,188 | 3,136,466 |
| OFFICE EQUIPMENT | 101,650 | 43,879 | 57,771 | 30,000 |
| FURNISHINGS | 316,428 | 291,706 | 24,722 | 200,000 |
| Description | Amount |
|---|---|
| Unrealized losses | 2,106,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expense | 456 | 456 | 0 | 0 |
| Insurance | 29,432 | 7,358 | 0 | 7,358 |
| Office supplies | 14,435 | 0 | 0 | 13,100 |
| Dues and subscriptions | 5,815 | 396 | 0 | 3,131 |
| Postage | 653 | 0 | 0 | 420 |
| Telephone | 10,514 | 1,051 | 0 | 7,999 |
| Program expense | 28,097 | 0 | 0 | 28,061 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership distributions | 149,809 | 149,809 | 0 |
| Partnership income | 2,749 | 2,749 | 0 |
| Reciprocal and insurance | 5,213 | 5,213 | 0 |
| Power refund | 11,319 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment | 31,640 | 0 | 0 | 0 |