| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 128,366 | 42,361 | 42,361 | 86,005 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD FXD INC SECS FD INC #532 | 1,346,906 | 1,346,906 |
| BLACKROCK INVESTMENT MGMT (SEE ATTACHED) | 8,687,513 | 8,687,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NTGI-1M COM DAILY RUSSELL 2000 EQTY INDEX FD-LENDING | 16,419,011 | 16,419,011 |
| PRIMECAP MANAGEMENT - SEE ATTACHED STATEMENT | 99,983,541 | 99,983,541 |
| CF CAPITAL GUARDIAN GLOBAL EQUITY TXT #2 | 23,756,569 | 23,756,569 |
| MFO MORGAN STANLEY INSTL FD INC INTL EQTY PORTFOLIO CL I | 17,248,436 | 17,248,436 |
| CF MARATHON - LONDON GLOBAL INVESTMENT | 39,911,478 | 39,911,478 |
| HIGHCLERE INTERNATIONAL INVESTORS SMID FUND | 11,730,316 | 11,730,316 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11 COVERTSIDE DRIVE | 158,582 | 85,805 | 72,777 | 72,777 |
| INVESTMENT - LAND | 249,583 | 0 | 249,583 | 249,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE WEATHERLOW FUND I, LP | FMV | 14,584,913 | 14,584,913 |
| ARCHSTONE PARTNERS FUND, LP | FMV | 10,218,579 | 10,218,579 |
| COMMONFUND CAPITAL VENTURE PARTNERS VIII, LP | FMV | 2,331,788 | 2,331,788 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, LP | FMV | 2,178,851 | 2,178,851 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, LP | FMV | 3,156,472 | 3,156,472 |
| SILCHESTER INTERNATIONAL INVESTORS INTL VALUE EQUITY TRUST | FMV | 15,018,810 | 15,018,810 |
| AXIOM INTERNATIONAL EQUITY FUND II | FMV | 16,898,258 | 16,898,258 |
| BAIN CAPITAL FUND X, LP | FMV | 7,458,883 | 7,458,883 |
| CF WTC-CTF DIVERSIFIED INFLATION HEDGES | FMV | 8,007,210 | 8,007,210 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP | FMV | 1,577,784 | 1,577,784 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VIII, LP | FMV | 1,308,240 | 1,308,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 300 COMMONS ROAD | 3,989,787 | 1,575,535 | 2,414,252 | 2,414,252 |
| LAND IMPROVEMENTS | 1,378,748 | 926,423 | 452,325 | 452,325 |
| FURNITURE & EQUIPMENT | 2,623,112 | 2,258,134 | 364,978 | 364,978 |
| 100 COMMONS ROAD | 1,397,543 | 694,849 | 702,694 | 702,694 |
| 12 COVERTSIDE DRIVE | 163,547 | 105,187 | 58,360 | 58,360 |
| 200 COMMONS ROAD | 2,870,040 | 2,590,286 | 279,754 | 279,754 |
| LAND - COMMONS ROAD | 305,830 | 0 | 305,830 | 305,830 |
| 101 COVERSIDE | 1,646,469 | 150,862 | 1,495,607 | 1,495,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 59,131 | 0 | 0 | 58,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 13,575 | 2,300 | 2,300 |
| INTEREST & DIVIDENDS RECEIVABLE | 220,851 | 191,911 | 191,911 |
| ACCOUNTS & GRANTS RECEIVABLE | 2,674 | 2,819 | 2,819 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL EXPENSES | 4,900 | 0 | 0 | 4,900 |
| OFFICE & SUPPLIES | 100,051 | 0 | 0 | 114,673 |
| OFFICE FURNITURE & EQUIPMENT | 66,845 | 0 | 0 | 66,845 |
| MESSENGER & DELIVERY | 124 | 0 | 0 | -765 |
| CONTRACTS | 3,159,956 | 0 | 0 | 3,259,145 |
| RECRUITING/RELOCATION | 16,046 | 0 | 0 | 15,685 |
| GENERAL EXPENSE | 71,658 | 0 | 0 | 84,376 |
| GENERAL INSURANCE | 78,048 | 0 | 0 | 80,825 |
| CONTRACT LABOR | 132,263 | 0 | 0 | 160,695 |
| CONTRACT FEES | 3,055,594 | 0 | 0 | 3,040,465 |
| BOOKS | 6,176 | 0 | 0 | 6,176 |
| ONLINE SEARCHES | 31,191 | 0 | 0 | 31,191 |
| PROFESSIONAL DEVELOPMENT | 27,331 | 0 | 0 | 27,331 |
| OFFICE EQUIPMENT RENTAL | 88,685 | 0 | 0 | 88,685 |
| DATA PROCESSING | 284,333 | 0 | 0 | 278,893 |
| COMPUTER SOFTWARE | 12,085 | 0 | 0 | 12,085 |
| INTER-LIBRARY LOANS | 3,791 | 0 | 0 | 3,791 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ENTITIES | 756,498 | 756,498 | |
| MISCELLANEOUS | 4,420 | 4,420 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS ACCRUAL | 4,527,571 | 4,702,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,317,027 | 2,157,992 | 2,157,992 | 153,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 24,693 | 0 | 0 | 24,693 |