| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See attached | 2015-01 | Purchased | 2015-12 | 400 | Cost | 400 | ||||
| See attached | Purchased | 2015-12 | 365,439 | 341,245 | Cost | 24,194 | ||||
| Long Term Capital Gain | Purchased | 2015-12 | 48,878 | 48,878 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30892.505 BMO TCH Corp Income | 359,083 | 342,907 |
| 3393.064 Federated Institutional High Yield | 34,801 | 30,843 |
| 2511.145 Fidelity Advisor Floating Rate | 24,904 | 22,902 |
| 12147.565 Fidelity Advisor Strategic Real Return | 114,687 | 99,853 |
| 15066.492 Metropolitan West Total Return | 164,223 | 160,006 |
| 10052.376 Pimco Unconstrained Bond Fd | 112,895 | 103,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5722.573 LOW VOLATILITY EQUITY FUND | 67,999 | 73,134 |
| 5519.390 BMO LGM EMERGING MARKETS EQUITY MARKETS | 71,927 | 64,963 |
| 8478.619 BMO PYRFORD INTERNATIONAL STOCK | 107,195 | 98,013 |
| 4047.159 BMO SMALL CAP VALUE FD VALUE FD | 56,659 | 50,185 |
| 6065.132 BMO DIVIDEND INCOME FUND | 80,367 | 73,267 |
| 3851.457 BMO SMALL-CAP GROWTH FUND | 62,935 | 61,277 |
| 4829.347 BMO MID-CAP VALUE FUND CL #931 | 76,606 | 64,472 |
| 3482.058 BMO MID-CAP GROWTH FUND CL #963 | 74,142 | 56,966 |
| 2988.607 DODGE& COX INTERNATIONAL STOCK | 115,886 | 109,024 |
| 433.398 Dodge & Cox Stock Fd #145 | 74,557 | 70,544 |
| 1877.832 Harbor International Fd | 129,523 | 111,600 |
| 1748.855 Harbor Capital Appreciation Fd | 100,889 | 106,348 |
| 2216.172 MFS INTERNATIONAL VALUE FUND | 82,397 | 79,162 |
| 1981.239 T Rowe Price Dividend Growth Fd | 65,034 | 106,313 |
| 1254.431 Vanguard INSTITUTIONAL | 215,793 | 234,102 |
| VANGUARD MID CAP INDEX FUND | 53,884 | 56,793 |
| Description | Amount |
|---|---|
| Change in accrual | 162 |
| Sales in 2015 settling in 2016 | 795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foriegn Taxes Paid | 630 | 630 | ||
| Prior year Federal tax | 2,583 | |||
| Federal Estimate | 7,120 |