| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR FD INTL | AT COST | 141,210 | 137,468 |
| HARBOR CAP APPR FD | AT COST | 132,390 | 194,097 |
| ISHARES HI YIELD CORP BD FD | AT COST | 28,557 | 24,979 |
| MFS VAL FD | AT COST | 150,325 | 190,542 |
| OPPENHEIMER DVLPING MKTS FD | AT COST | 69,548 | 62,060 |
| PRINCIPAL MIDCAP BLEND FD | AT COST | 25,275 | 33,544 |
| T ROWE PRICE NEW HORIZONS FD | AT COST | 30,173 | 36,786 |
| T ROWE PRICE RL EST FD | AT COST | 37,830 | 50,987 |
| TEMPLETON INTL BD FD | AT COST | 18,000 | 18,054 |
| VANGUARD INTERMED BD FD | AT COST | 55,073 | 53,158 |
| UBS ALERIAN MLP | AT COST | 54,093 | 37,278 |
| BLACKROCK STRG OPP FD | AT COST | 38,031 | 36,414 |
| HOTCHKIS & WILEY HI YIELD | AT COST | 47,000 | 40,692 |
| SENTINEL GROUP | AT COST | 110,989 | 106,558 |
| ISHARES S&P 500 | AT COST | 131,111 | 186,432 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 114,673 | 104,815 |
| WISDOMTREE DIEEFA H/Y EQ FD | AT COST | 28,582 | 24,154 |
| LITMAN GREGORY ALT STRAT | AT COST | 48,000 | 45,353 |
| WILLIAM BLAIR FDS | AT COST | 50,436 | 45,911 |
| DODGE & COX INC FD | AT COST | 110,000 | 105,022 |
| JPMORGAN US LG CAP | AT COST | 35,000 | 33,380 |
| BOSTON PARTNERS | AT COST | 53,500 | 51,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 496 | 511 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 9,331 | 9,331 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 20 | 0 | 20 | |
| INSURANCE PREMIUMS PAID | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 684 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 1,120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 440 | 440 | 0 | |
| FOREIGN TAXES PAID - NQDI | 47 | 47 | 0 |