| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 3,000 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Schedule of Controlled Entities | Form 990-PF, Page 5, Part VII-A, Line 11 | Controlled Entity 1Name: Vintage Ventures, LLCEIN: 46-0494117Address: 2300 Swan Lake Blvd. Suite 303, Independence, IA 50644Description of Transfer: Transferred $8,500 to controlled entity to cover general expense of operations.Excess Business Holding: NoControlled Entity 2Name: Wind Point Ventures IV, LLCEIN: 42-1501618Address: 2300 Swan Lake Blvd. Suite 303, Independence, IA 50644Description of Transfer: Transferred $650 to controlled entity to cover general expense of operations.Excess Business Holding: NoControlled Entity 3Name: Wind Point Ventures III, LLCEIN: 42-1501617Address: 2300 Swan Lake Blvd. Suite 303, Independence, IA 50644Description of Transfer: Transferred from controlled entity $30,000 cash from investment income.Excess Business Holding: No |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Vintage Ventures, LLC | AT COST | 615,568 | 615,568 |
| Investment in Wind Point III, LLC | FMV | 124,888 | 124,888 |
| Investment in Wind Point IV, LLC | FMV | 1,084 | 1,084 |
| US Bank Investments | FMV | 501 | 501 |
| BNY Mellon | FMV | 9,484 | 9,484 |
| Description | Amount |
|---|---|
| Unrealized gain/loss | 105,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance expense | 5,196 | 0 | 0 | |
| License and fees | 5,191 | 0 | 0 | |
| Repairs and maintenance | 3,933 | 0 | 0 | |
| Investment expenses | 4,850 | 4,850 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income - Wind Point III | 1,366 | 0 | 1,366 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Heartland Acres |
2,572,500 |
| Name | Address |
|---|---|
| James Blin |
1601 1st Street East Independence,IA50644 |
| Randy Blin |
1805 Golf Course Blvd Independence,IA50644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 152 | 152 | 0 | |
| Federal taxes | 1,395 | 1,395 | 0 |