| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,700 | 3,350 | 3,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-10-16 | 1,064,996 | 382,959 | SL | 0000000040.000000000000 | 26,625 | 26,625 | ||
| BUILDING | 1997-12-31 | 397,500 | 173,274 | SL | 0000000039.000000000000 | 10,192 | 10,192 | ||
| HVAC | 2003-06-01 | 16,550 | 2,754 | SL | 0000000039.000000000000 | 424 | 424 | ||
| TI PROJECT | 2003-12-01 | 80,330 | 3,946 | SL | 0000000039.000000000000 | 2,060 | 2,060 | ||
| BUILDING FENCING | 2015-11-15 | 1,050 | SL | 0000000039.000000000000 | 3 | 3 | |||
| BUILDING ELECTRICAL | 2015-11-23 | 3,410 | SL | 0000000039.000000000000 | 11 | 11 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY-ST COVERED | P | 1,002,561 | 1,023,587 | -21,026 | ||||||
| MORGAN STANLEY-LT COVERED | P | 1,083,233 | 964,802 | 118,431 | ||||||
| MORGAN STANLEY-LT NONCOVERED | P | 255,963 | 196,854 | 59,109 | ||||||
| NORTHERN TRUST-ST COVERED | P | 56,535 | 60,339 | -3,804 | ||||||
| NORTHERN TRUST-LT COVERED | P | 331,852 | 311,204 | 20,648 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MANAGED INVESTMENT ACCOUNTS | 4,353,076 | 4,353,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | FMV | 6,800 | 6,800 |
| MP122009 LLC | FMV | 15,747 | 15,747 |
| MP062011 LLC | FMV | 18,618 | 18,618 |
| BJM POOL VII INVESTMENTS LLC | FMV | 140,160 | 140,160 |
| ANTELOPE 120, LLC | FMV | 427,984 | 427,984 |
| IMH SECURED LOAN FUND | FMV | 7,571 | 7,571 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS IMPROVEMENTS | 1,563,836 | 602,045 | 961,791 | 2,040,000 |
| LAND | 238,288 | 238,288 | 400,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED LEASE COMMISSION | 164,139 | 151,266 | 151,266 |
| INTEREST RECEIVABLE | 766 | 766 | 766 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES FROM INVESTMENTS | 390,636 |
| PARTNERSHIP IMPAIRMENT LOSS | 1,040 |
| OTHER BOOK/TAX DIFFERENCES | 8,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 4,417 | 4,417 | ||
| RENTAL UTILITIES | 571 | 571 | ||
| RENTAL RM | 300 | 300 | ||
| RENTAL DEFERRED COMMISSIONS | 16,834 | 16,834 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL MANAGEMENT FEES | 15,905 | 15,905 | ||
| INVESTMENT ADVISORY FEES | 48,959 | 48,959 | ||
| INVESTMENT INTEREST | 162 | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE TAXES | 12,597 | 12,597 | ||
| FOREIGN TAX | 4,491 | 4,491 | ||
| FLOW-THROUGH INVESTMENT TAXES | 2,753 | 2,753 | ||
| EXCISE TAXES | 4,645 |