| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 119,000 | 113,451 |
| METROPOLITAN WEST T/R BOND | AT COST | 123,121 | 140,320 |
| AMER CENT DIVERSIFIED BOND INS | AT COST | 142,727 | 140,215 |
| BAIRD CORE PLUS BOND FUND-IS | AT COST | 47,500 | 45,730 |
| TEMPLETON GLOBAL BOND | AT COST | 49,648 | 44,000 |
| JPMORGAN CORE BOND FUND-SEL | AT COST | 143,000 | 138,791 |
| NUVEEN HIGH INCOME BOND FD-I | AT COST | 119,000 | 98,218 |
| MFS CORPORATE BOND I | AT COST | 48,000 | 45,395 |
| OPPENHEIMER SR FLOAT RATE-I | AT COST | 48,000 | 44,753 |
| GOLDMAN SACHS GLOBAL INCOME FU | AT COST | 48,000 | 45,026 |
| BBH CORE SELECT FUND-N | AT COST | 119,134 | 138,310 |
| COLUMBIA DIVIDENDS OPPOR-R4 | AT COST | 146,912 | 161,043 |
| CREDIT SUISE COMM RET ST-CO | AT COST | 71,500 | 55,886 |
| LAUDUS TRUST US LARGE CAP | AT COST | 71,500 | 69,043 |
| MFS VALUE FUND-I | AT COST | 130,649 | 132,011 |
| TOUCHSTONE SANDS CAP INC GRW | AT COST | 71,500 | 67,787 |
| VANGUARD S/C VALUE- AD | AT COST | 167,000 | 158,919 |
| VANGUARYD S/C VALUE - INDEX-AD | AT COST | 62,404 | 64,126 |
| VANGUARD SELECTED VALUE F IV | AT COST | 71,500 | 64,580 |
| ABERDEEN EMERG MKTS INST-INS | AT COST | 47,500 | 38,626 |
| ARTISAN INTL VALUE FUND-ADV | AT COST | 76,850 | 106,635 |
| MFS INTL VALUE- I | AT COST | 92,183 | 95,859 |
| OPPENHEIMER DEVELOOPING MTK-I | AT COST | 75,000 | 61,371 |
| SCHWAB LAUDUS INTL | AT COST | 47,500 | 42,137 |
| Description | Amount |
|---|---|
| ADJUST FOR RETURN OF CAPITAL | 333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 1,596 | 0 | |
| MISC INCOME | 974 | 974 |
| Description | Amount |
|---|---|
| ROUNDING WITH SALES | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 480 | 480 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |