| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,081 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEADQUARTERS BUILDING | 1997-12-31 | 75,000 | 69,688 | S/L | 30.0000 | 2,500 | |||
| BUILDING IMPROVEMENTS | 2002-07-01 | 5,962 | 1,906 | S/L | 39.0000 | 153 | |||
| OFFICE EQUIPMENT | 2002-07-01 | 2,653 | 2,653 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-07-01 | 7,864 | 2,314 | S/L | 39.0000 | 202 | |||
| FILE CABINET | 2003-05-16 | 324 | 324 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2005-06-17 | 21,000 | 5,134 | S/L | 39.0000 | 538 | |||
| LAND | 1997-12-31 | 889,585 | |||||||
| LAND IMPROVEMENTS | 2001-07-01 | 3,500 | |||||||
| LAND IMPROVEMENTS | 2002-07-01 | 4,500 | |||||||
| LAND IMPROVEMENTS | 2003-07-01 | 4,500 | |||||||
| LAND IMPROVEMENTS | 2004-07-01 | 4,500 | |||||||
| LAND IMPROVEMENTS | 2005-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2006-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2007-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2008-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2009-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2010-07-01 | 5,000 | |||||||
| LAND IMPROVEMENTS | 2011-07-01 | 5,500 | |||||||
| BUILDING IMPROVEMENTS | 2015-07-01 | 22,461 | S/L | 39.0000 | 288 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD | PURCHASE | 2015-12 | 513 | 513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT | 1,117,631 | 1,115,823 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 135,264 | 85,700 | 49,564 | 135,264 |
| LAND | 942,085 | 942,085 | 942,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL ESTATE UN | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 73 | |||
| BUILDING REPAIR | 1,083 | |||
| HEALTH INSURANCE | 3,573 | |||
| PROPERTY & LIABILITY INSURANC | 3,369 | |||
| WORKER'S COMP INSURANCE | 1,895 | |||
| OFFICE SUPPLIES | 935 | |||
| PAYROLL PROCESS FEES | 1,202 | |||
| POSTAGE | 76 | |||
| PROGRAM EXPENSE | 2,513 | |||
| TELEPHONE | 880 | |||
| PLOWING | 420 | |||
| DUES & SUBSCRIPTIONS | 29 | |||
| LICENSES & PERMITS | 60 | |||
| PRINTING | 1,641 | |||
| PROFESSIONAL FEES | 100 | |||
| UTILITIES | 1,525 | |||
| TRAVEL | 374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 1,939 | |||
| EXCISE TAX ON INVESTMENT INCOME | 6,002 |