| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INC FD | AT COST | 10,286 | 9,863 |
| DOUBLELINE TOTAL RET BD | AT COST | 5,995 | 5,908 |
| FEDERATED ULTRA SH BD | AT COST | 6,288 | 6,215 |
| HOTCHKIS & WILEY HI YIELD | AT COST | 10,964 | 9,341 |
| ISHARES BARCLAYS 1-3 YR | AT COST | 12,010 | 11,924 |
| EUROPACIFIC GR FD | AT COST | 3,240 | 3,846 |
| FIDELITY ADVISOR SM CAP | AT COST | 4,890 | 5,422 |
| SEAFARER OVERSEAS GR AND INC | AT COST | 1,998 | 1,887 |
| ISHARES RUSSELL 1000 VAL | AT COST | 25,785 | 41,982 |
| LAZARD EMERGING MKTS | AT COST | 2,530 | 1,837 |
| T ROWE PRICE GR ST | AT COST | 21,321 | 41,025 |
| VANGUARD FTSE DEV MKTS | AT COST | 3,997 | 3,892 |
| VANGUARD MID CAP INDEX | AT COST | 5,995 | 5,877 |
| VANGUARD SMALLCAP IND | AT COST | 1,998 | 1,936 |
| BLACKROCK STRG OPP | AT COST | 28,379 | 27,417 |
| VANGUARD REIT | AT COST | 3,144 | 4,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 239 | 120 | 120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 146 | 0 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 2,500 | 2,500 | 0 | |
| BANK SERVICE FEES | 2,500 | 2,500 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 8 | 0 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 127 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 15 | 15 | 0 | |
| FOREIGN TAXES PAID - NQDI | 2 | 2 | 0 |