| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,450 | 3,450 | 3,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | 35,859 | 35,257 |
| DOUGLAS CNTY NEB SAN & IMPT | 95,000 | 95,837 |
| FEDERATED INSTITUTIONAL HIGH YIELD | 49,311 | 45,087 |
| FREMONT NEB COMBINED UTIL | 117,351 | 116,753 |
| HALL CNTY NEB GO REF BDS | 75,440 | 75,468 |
| PALMER SQUARE INCOME PLUS | 50,000 | 47,725 |
| PALMER SQUARE SSI ALTERNATIVE | ||
| LANCASTER CNTY NEB SCH DIST | 52,580 | 54,356 |
| LINCOLN NEB WEST HAYMARKET | 117,779 | 119,573 |
| MUNICIPAL ENERGY AGY | 98,940 | 99,040 |
| MUNICIPAL ENERGY AGY | 56,940 | 57,768 |
| NEBRASKA PUB PWR DIST REV | 98,170 | 98,435 |
| OMAHA NEB REF BDS | 54,555 | 54,842 |
| OMAHA NEB MET UTILS DIST | 50,068 | 51,551 |
| OMAHA PUB PWR DIST NEB | 239,204 | 240,376 |
| PAPILLION NEB WTR REV | 105,000 | 106,238 |
| PLATTE CNTY NEB SCH DIST | 210,453 | 215,898 |
| TRIBUTARY SHORT/INTERMEDIATE BOND | 184,524 | 179,896 |
| TRIBUTARY INCOME FUND | 325,501 | 332,492 |
| UNIVERSITY NEB | 50,157 | 50,000 |
| TEMPLETON GLOBAL BOND FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AON PLC | 23,084 | 21,208 |
| ACCENTURE PLC CLASS A | 29,167 | 33,440 |
| MEDTRONIC INC | 241,436 | 240,760 |
| AFLAC INC | 35,524 | 43,667 |
| AGILENT TECHNOLOGIES | 64,212 | 67,941 |
| AIR PRODUCTS & CHEMICALS | 118,158 | 281,688 |
| AMERICAN EXPRESS CO | ||
| APPLE INC | 61,310 | 99,260 |
| AVNET INC | 76,930 | 136,660 |
| BERKSHIRE HATHAWAY CL B | ||
| BLACKROCK INC | 31,287 | 34,052 |
| CAPITAL ONE FINL CORP | 27,339 | 24,541 |
| CARNIVAL CORP | 30,705 | 38,681 |
| CHEVRON CORP | 85,448 | 189,816 |
| CISCO SYSTEMS | 78,239 | 109,842 |
| CITIGROUP INC | 36,281 | 36,225 |
| COMCAST CORP | 163,531 | 486,991 |
| DENTSPLY INTL | 177,919 | 223,320 |
| DIRECTV | ||
| EMC CORP | 125,908 | 442,466 |
| EOG RESOURCES | 25,488 | 19,821 |
| EXXON MOBIL CORP | 193,185 | 323,337 |
| FLOWSERVE CORP | 80,096 | 118,666 |
| GENERAL ELECTRIC | 20,699 | 24,609 |
| GENERAL MILLS | 123,691 | 140,690 |
| HERSHEY CO | 28,426 | 23,657 |
| INTEL | 116,032 | 192,920 |
| INTERCONTINENTAL EXCHANGE | 32,904 | 37,158 |
| INTERNATIONAL BUSINESS MACHINES | 133,434 | 208,494 |
| JP MORGAN CHASE & CO | 121,287 | 237,048 |
| JACOBS ENGINEERING GROUP | 28,650 | 23,282 |
| KEYSIGHT TECHNOLOGIES | 37,962 | 32,778 |
| KOHLS CORP | 25,674 | 17,623 |
| LEAR CORP | 79,244 | 216,795 |
| M&T BK CORP | 26,212 | 26,660 |
| MARKEL CORP | 36,354 | 48,584 |
| MICROSOFT CORP | 172,042 | 335,099 |
| MICROCHIP TECHNOLOGY | 27,977 | 25,597 |
| MOHAWK INDS | 77,356 | 100,377 |
| NIKE | 132,133 | 207,500 |
| NOVARTIS AG | 179,968 | 192,902 |
| OMNICOM GROUP | 25,546 | 46,531 |
| ORACLE CORP | 121,352 | 139,179 |
| PEPSICO | 224,755 | 434,652 |
| PERKINELMER | 33,543 | 38,570 |
| PHILIP MORRIS | 83,136 | 103,294 |
| PROCTOR & GAMBLE | 135,805 | 155,247 |
| QUALCOMM | ||
| SCHLUMBERGER | 102,511 | 100,091 |
| SCRIPPS NETWORK | 30,880 | 23,188 |
| TEXAS INSTRUMENTS | 153,694 | 305,566 |
| 3M CO | 179,500 | 355,510 |
| TOWERS WATSON | 60,794 | 68,084 |
| TRAVELERS CO | 9,863 | 29,908 |
| US BANCORP | 520,140 | 938,740 |
| UNION PACIFIC | 2,434 | 19,550 |
| UNITED TECHNOLOGIES | 32,283 | 24,978 |
| VARIAN MED SYS | 103,642 | 104,232 |
| VERIZON COMMUNICATIONS | 33,802 | 31,892 |
| WESTAR ENERGY | 23,422 | 24,810 |
| WILLIAMS COS | ||
| XCEL ENERGY | 90,703 | 113,835 |
| FEDERATED INT'L LEADERS | 1,612,000 | 1,597,739 |
| GOLDMAN SACHS STRUC INT'L | ||
| TORTOISE MLP & PIPELINE | ||
| HARBOR INTERNATIONAL FUND | 213,742 | 246,128 |
| OPPENHEIMER DEVELOPING MARKETS | 77,000 | 65,062 |
| PRUDENTIAL GLOBAL REAL ESTATE | 171,648 | 173,801 |
| T ROWE PRICE BLUE CHIP GROWTH | 841,594 | 1,086,748 |
| T ROWE PRICE MID-CAP VALUE | 215,000 | 183,133 |
| TRIBUTARY GROWTH OPPORTUNITIES | 354,000 | 275,999 |
| TRIBUTARY SMALL COMPANY | 812,142 | 1,079,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL GLOBAL MULTI-STRATEGY | AT COST | 207,801 | 196,949 |
| MD SASS EQUITY INCOME PLUS | AT COST | 206,539 | 186,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18,486 | 18,486 | 18,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 59,142 | 59,142 | 59,142 | |
| MISC INVESTMENT EXPENSE | 9,916 | 9,916 | 9,916 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,912 | 2,912 | 2,912 | |
| 2015 TAX ESTIMATES | 11,111 |