| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION-BOTTS & KAU CPAS | 1,314 | 0 | 1,314 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LICENSE & START UP | 2011-12-31 | 33,101 | 4,965 | 1,655 | 6,620 | |||
| LICENSE & START UP | 2012-01-01 | 19,275 | 2,892 | 964 | 3,856 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOWER | 2011-12-31 | 115,957 | 9,901 | SL | 2.56 % | 2,973 | |||
| BROADCASTING EQUIPMENT | 2011-12-31 | 53,420 | 19,237 | SL | 12.50 % | 6,678 | |||
| STUDIO | 2011-12-31 | 3,424 | 264 | SL | 2.56 % | 88 | |||
| TOWER | 2012-06-30 | 1,803 | 115 | SL | 2.56 % | 46 | |||
| BROADCASTING EQUIPMENT | 2012-06-30 | 12,012 | 3,754 | SL | 12.50 % | 1,502 | |||
| STUDIO | 2012-06-30 | 58,727 | 3,765 | SL | 2.56 % | 1,506 | |||
| A/C | 2012-06-30 | 18,000 | 4,500 | SL | 10.00 % | 1,800 | |||
| CABINETS | 2012-06-30 | 5,000 | 834 | SL | 6.67 % | 334 | |||
| STUDIO IMPROVEMENTS | 2014-12-31 | 4,252 | 5 | SL | 2.56 % | 109 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 65,432 | 31,171 | 34,261 | 35,000 |
| Buildings | 89,403 | 13,205 | 76,198 | 76,000 |
| Improvements | 117,760 | 13,035 | 104,725 | 105,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 44,519 | 41,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 610 | 610 | ||
| Amortization | 2,619 | |||
| EQUIPMENT REPAIRS & MAINTENANCE | 505 | 505 | ||
| OFFICE EXPENSES | 469 | 469 | ||
| REGISTRATION, DUES & LICENSES | 6,079 | 6,079 | ||
| STUDIO EXPENSES & SUPPLIES | 2,069 | 2,069 | ||
| TELEPHONE & TELECOMMUNICATIONS | 4,272 | 4,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 9,210 | 0 | 9,210 | 0 |
| Name | Address |
|---|---|
| FJARLI FOUNDATION INC |
670 MASON WAY MEDFORD,OR97501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DEPT OF JUSTICE | 10 | 10 |