| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,500 | 1,500 | 1,500 | |
| PREPARE FORM 990-PF | 1,130 | 1,130 | 1,130 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 100 SHS AIR PRODUCTS & CHEMICALS | 2013-01 | PURCHASE | 2015-06 | 14,206 | 8,736 | 5,470 | ||||
| 400 SHS CHUBB CORP | 2013-01 | PURCHASE | 2015-11 | 51,979 | 31,535 | 20,444 | ||||
| 100 SHS ECOLAB INC | 2013-01 | PURCHASE | 2015-06 | 11,214 | 7,499 | 3,715 | ||||
| 200 SHS ECOLAB INC | 2013-01 | PURCHASE | 2015-11 | 23,437 | 14,997 | 8,440 | ||||
| 600 SHS FREEPORT MCMORAN INC | 2014-02 | PURCHASE | 2015-06 | 11,539 | 20,680 | -9,141 | ||||
| 95000 CAPITOL BK CD | 2009-07 | PURCHASE | 2015-07 | 95,000 | 95,000 | |||||
| 90000 GOLDMAN SACHS BK CD | 2010-06 | PURCHASE | 2015-06 | 90,000 | 90,000 | |||||
| 95000 LAKESIDE BK CD | 2010-01 | PURCHASE | 2015-01 | 95,000 | 95,000 | |||||
| 120000 US TREASURY INFLATION INDEX | 2011-12 | PURCHASE | 2015-11 | 158,080 | 175,764 | -17,684 | ||||
| 130000 US TREASURY INFLATION INDEX | 2012-01 | PURCHASE | 2015-11 | 171,254 | 194,674 | -23,420 | ||||
| 200000 WELLS FARGO BK CD | 2012-03 | PURCHASE | 2015-09 | 200,000 | 200,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 977,000 | 982,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD OF DIRECTORS' MEETINGS | 165 | 165 | 165 | |
| OFFICE EXPENSES | 49 | 49 | 49 | |
| INVESTMENT EXPENSE | 254 | 254 | 254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2015 EXCISE TAX | 1,525 |