| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JORDAN WOOSLEY CRONE & KEATON | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMCORDER | 1997-09-27 | 565 | 565 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 1997-12-30 | 1,439 | 1,439 | 200DB | 7.0000 | ||||
| 2 CHAIRS | 1998-01-23 | 382 | 382 | 200DB | 7.0000 | ||||
| FILE CABINET | 1998-05-22 | 453 | 453 | 200DB | 7.0000 | ||||
| FILING CABINET | 1999-01-08 | 453 | 453 | 200DB | 7.0000 | ||||
| COMPUTER | 2010-01-27 | 854 | 829 | 200DB | 5.0000 | 25 | |||
| EQUIPMENT | 1993-06-30 | 1,283 | 1,283 | 200DB | 7.0000 | ||||
| LAND | 1994-06-30 | 99,768 | |||||||
| IPAD | 2014-06-07 | 608 | 122 | 200DB | 5.0000 | 194 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 412,425 | 364,008 | 48,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTL BOND FD | AT COST | 109,992 | 117,656 |
| VANGUARD STRATEGIC EQUITY FD | AT COST | 29,713 | 45,190 |
| VANGUARD EXPLORER FD ADM SHARES | AT COST | 37,164 | 44,415 |
| VANGUARD INTERMEDIATE TERM CORP | AT COST | 148,586 | 139,843 |
| VANGUARD S/T CORP FD | AT COST | 95,023 | 93,368 |
| VANGUARD TOTAL BOND MKT ADM | AT COST | 229,806 | 232,331 |
| VANGUARD TOTAL INTL STOCK FD | AT COST | 270,250 | 250,094 |
| VANGUARD TOTAL ST MKT IDX FD ADM | AT COST | 159,485 | 303,104 |
| VANGUARD US GROWTH FD | AT COST | 102,403 | 108,324 |
| VANGUARD WINDSOR II FUND | AT COST | 90,727 | 104,323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,727 | 2,727 | ||
| EQUIPMENT | 3,310 | 3,019 | 291 | |
| LAND | 99,768 | 99,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 840 | 264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SEVICES | 3,754 | |||
| INVESTMENT FEES | 7,425 | 7,425 | ||
| PROGRAM EXPENSES | 13,943 | |||
| DUES AND SUBSCRIPTIONS | 100 | |||
| OFFICE SUPPLIES & EXPENSE | 160 | |||
| SUPPLIES | 258 | |||
| PROF RELATIONS | 309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 765 | 765 | ||
| TAXES - OTHER | 2,153 | 2,153 |