| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 875 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150M AMPHENOL 2.55% 1/30/19 | 151,725 | 150,026 |
| 34M AT&T 2.5% 8/15/15 | ||
| 50M AMER EXPRESS CR MTN 2.75 % 9/15/ | ||
| 200M BERKSHIRE HATH 1.6% 5/15/17 | 200,505 | 201,308 |
| 50M ECOLAB INC 3% 12/8/16 | 51,580 | 50,718 |
| 50M FMC TECHNOLOGIES INC 2% 10/1/17 | 50,294 | 49,221 |
| 200M ROPER INDUST. 2.05% 10/1/18 | 200,206 | 198,704 |
| ST PAUL TRAVELERS 5.5% 12/15/15 | ||
| 100M THERMO FISHER SCI 2.25% 8/15/16 | 100,738 | 100,548 |
| 100M WELLPOINT 2.25% 8/15/19 | 100,830 | 99,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 ACUITY BRANDS | 78,343 | 116,900 |
| 115 ALPHABET INC | 16,285 | 87,271 |
| 115 ALPHABET INC | 16,287 | 89,471 |
| 9650 AMERICAN TOWER CORP | 97,375 | 92,103 |
| 1700 AMPHENOL | 20,457 | 88,791 |
| 1325 APPLE INC | 69,494 | 139,470 |
| 1650 BORGWARNER | 38,289 | 71,330 |
| 1000 CERNER CORP | 50,785 | 60,170 |
| 900 CHUBB CORP | 17,493 | 119,376 |
| 2000 COGNIZANT TECH SOL | 65,018 | 120,040 |
| 1300 CONOCOPHILLIPS | 85,120 | 60,697 |
| 575 COSTCO WHOLESALE CORP | 48,404 | 92,863 |
| 1000 DISNEY | 110,640 | 105,080 |
| 4000EMC CORP | 98,222 | 102,720 |
| 825 ECOLAB INC | 32,954 | 94,364 |
| 900 EXPRESS SCROIPTS | 79,525 | 78,669 |
| 1500 EXXON MOBIL CORP | 60,616 | 116,925 |
| 1600 FMC TECHNOLOGIES | ||
| 750 GILEAD | 74,796 | 75,893 |
| 115 GOOGLE | ||
| 116 GOOGLE | ||
| 1700 HAIN CELESTIAL GRP | 77,981 | 68,663 |
| 3300 HEALTHCARE SERVICES | 74,924 | 115,071 |
| 3300 HOLOGIC INC | 66,342 | 127,677 |
| 825 JOHNSON & JOHNSON | 7,104 | 84,744 |
| 1000 MCDONALDS CORP | ||
| 2350 MICROCHIP TECHNOLOGY | 81,773 | 109,369 |
| 1650 NATIONAL OILWELL VARCO | ||
| 1000 NIKE INC | 16,642 | 62,500 |
| 825 PEPSICO | 45,761 | 82,434 |
| 1700 PLUM CREEK TIMBER CO | 81,379 | 81,124 |
| 675 PRAXAIR | 22,976 | 69,120 |
| 1000 T ROWE PRICE | ||
| 50 PRICELINE GROUP | 57,515 | 63,748 |
| 425 PROCTOR & GAMBLE | ||
| 1850 QUALCOM | 84,542 | 92,472 |
| 675 ROPER INDUSTRIES | 42,649 | 128,108 |
| 675 HENRY SCHEIN INC | 31,905 | 106,778 |
| 2300 STARBUCKS CORP | 65,794 | 138,069 |
| 650 STERICYCLE | 84,821 | 78,390 |
| 575 3M CO | 34,460 | 86,618 |
| 1750 US BANCORP | 77,939 | 74,673 |
| 900 UNION PACIFIC | 31,186 | 70,380 |
| 825 UNITED TECHNOLOGIES | 36,256 | 79,258 |
| 2300 WASTE CONNECTIONS INC | 62,480 | 129,536 |
| 1800 WELLS FARGO | 58,373 | 97,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1150 MEDTRONIC | AT COST | 86,382 | 88,458 |
| 1500 COVIDIAN PLC | AT COST | ||
| 575 PERRIGO CO PLC | AT COST | 87,518 | 83,203 |
| 650 BANK OF NOVA SCOTIA | AT COST | ||
| 5326.704 DODGE & COX INTL STK FD | AT COST | 180,285 | 194,318 |
| 4638.023 HARDING LOEVNER EMERGING | AT COST | 223,440 | 181,903 |
| 2300 ROCHE HLDS LTD | AT COST | 39,227 | 79,281 |
| 100M TEVA PHARN 2.4% 11/10/16 | AT COST | 101,767 | 100,619 |
| 1800 UNILEVER | AT COST | 67,616 | 77,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 10,960 | 5,480 | 5,480 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 5,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| ADR FEE | 109 | 109 | ||
| IRS PENALTY | 54 | |||
| BANK FEES | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSED BY TP FOR PENALTY | 54 | ||
| INCOME TAX REFUND | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET FEE | 2,388 | 2,388 | ||
| RM DAVIS FEE | 25,671 | 25,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,268 | 1,268 | ||
| C/Y FED ESTIMATE | 2,722 | |||
| FED OP APPLIED | 778 |