| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping and payroll | 10,965 | 0 | 0 | 10,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pimco High Yield #108 Instl | 136,912 | 136,912 |
| Deutsche Telekom 5.75% 3/23/16 | 100,924 | 100,924 |
| Fidelity Floating Rate High Income | 217,623 | 217,623 |
| Vanguard GNMA Admiral | 148,272 | 148,272 |
| Mattel Inc 2.35% 5/6/19 | 123,941 | 123,941 |
| Goldman Sachs Group 2.55% 10/23/19 | 124,951 | 124,951 |
| BP Cap Mkts 3.062% 3/17/22 | 122,485 | 122,485 |
| Amgen Inc 2.7% 5/1/22 | 121,300 | 121,300 |
| Apple,Inc 2.7% 5/13/22 | 125,335 | 125,335 |
| Cisco Systems 3.0% 6/15/22 | 127,130 | 127,130 |
| ATT Inc 3.0% 6/30/22 | 122,002 | 122,002 |
| 21st Century Fox 3.0% 9/15/22 | 123,178 | 123,178 |
| JP Morgan Chase 3.25% 9/23/22 | 125,721 | 125,721 |
| Ace Inc Hldgs 2.875% 11/3/22 | 124,051 | 124,051 |
| Abbvie Inc 3.2% 11/6/22 | 123,041 | 123,041 |
| Bank of America 2.25% 4/21/20 | 121,984 | 121,984 |
| Wells Fargo 2.6% 7/22/20 | 124,680 | 124,680 |
| American Express 2.6% 9/14/20 | 125,289 | 125,289 |
| Morgan Stanley 2.65% 1/27/20 | 124,660 | 124,660 |
| GE Cap Corp 3.1% 1/9/23 | 126,876 | 126,876 |
| Bk of Nova Scotia 2.35% 10/21/20 | 123,858 | 123,858 |
| E-Bay Inc Sr Global 2.875% 8/1/21 | 123,001 | 123,001 |
| Verizon Comm 3.0% 11/1/21 | 124,649 | 124,649 |
| CitiGroup Inc 3.375% 3/1/23 | 125,378 | 125,378 |
| Amazon 3.3% 12/5/21 | 128,619 | 128,619 |
| Abbott Labs 2.55% 3/15/22 | 124,223 | 124,223 |
| American Express Cent CD 1.7% 10/9/18 | 249,200 | 249,200 |
| Goldman Sachs Bk CD 1.6% 11/5/18 | 248,975 | 248,975 |
| Sallie Mae Bk CD 1.6% 11/5/18 | 248,975 | 248,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dupont EI deNemours (900 shs) | 59,940 | 59,940 |
| Royal DSM NV ADR (2110 shs) | 26,518 | 26,518 |
| Boeing Co (620 shs) | 89,646 | 89,646 |
| Cummins Inc (409 shs) | 35,996 | 35,996 |
| Stericycle Inc (521 shs) | 62,833 | 62,833 |
| 3M Co (385 shs) | 57,996 | 57,996 |
| United Tech (265 shs) | 25,459 | 25,459 |
| Home Depot (711 shs) | 94,030 | 94,030 |
| McDonalds (947 shs) | 111,879 | 111,879 |
| Omnicom Group (895 shs) | 67,716 | 67,716 |
| Priceline Group (63 shs) | 80,322 | 80,322 |
| TJX Cos (735 shs) | 52,119 | 52,119 |
| Wpp PLC ADR (410 shs) | 47,043 | 47,043 |
| CVS (752 shs) | 73,523 | 73,523 |
| General Mills (820 shs) | 47,281 | 47,281 |
| Heineken NV ADR (595 shs) | 25,456 | 25,456 |
| Chevron (195 shs) | 17,542 | 17,542 |
| ExxonMobil (1296 shs) | 101,023 | 101,023 |
| Occidental Petroleum (729 shs) | 52,668 | 52,668 |
| Phillips 66 (955 shs) | 78,119 | 78,119 |
| Schlumberger (959 shs) | 66,890 | 66,890 |
| Berkshire Hathaway CL B (555 shs) | 73,282 | 73,282 |
| Capital One Financial (1180 shs) | 85,172 | 85,172 |
| Chubb Corp (813 shs) | 107,836 | 107,836 |
| JP Morgan Chase (1785 shs) | 117,864 | 117,864 |
| Julius Baer Group Ltd (3343 shs) | 32,501 | 32,501 |
| US Bancorp Del (400 shs) | 17,068 | 17,068 |
| Wells Fargo & Co (2310 shs) | 125,572 | 125,572 |
| Abbott Labs (1589 shs) | 71,362 | 71,362 |
| Express Scripts (1207 shs) | 105,504 | 105,504 |
| Gilead Sciences (894 shs) | 90,464 | 90,464 |
| Novartis ADR (1178 shs) | 101,355 | 101,355 |
| Roche Hldg Ltd ADR (1735 shs) | 59,885 | 59,885 |
| Thermo Fisher Scientific (570 shs) | 80,855 | 80,855 |
| UnitedHealth Group Inc (400 shs) | 47,056 | 47,056 |
| Apple (1410 shs) | 148,417 | 148,417 |
| Cognizant Technology Solutions (862 shs) | 51,737 | 51,737 |
| EMC Corp (3250 shs) | 83,460 | 83,460 |
| Gea Group AG (585 shs) | 23,767 | 23,767 |
| Alphabet CL A (78 shs) | 60,685 | 60,685 |
| Intel Corp (2140 shs) | 73,723 | 73,723 |
| Microsoft Corp (2640 shs) | 146,467 | 146,467 |
| Oracle Corporation (2310 shs) | 84,384 | 84,384 |
| Secom Ltd ADR (2390 shs) | 40,929 | 40,929 |
| Visa Inc Cl A (1062 shs) | 82,358 | 82,358 |
| Verizon Communications (619 shs) | 28,610 | 28,610 |
| Vodaphone Group PLC (933 shs) | 30,099 | 30,099 |
| Fidelity Small Cap Disc. (24678 units) | 652,006 | 652,006 |
| Oppenheimer Developing Mkts (26626 unit) | 798,275 | 798,275 |
| Principal Midcap Blend Inst (43042 unit) | 899,592 | 899,592 |
| Thornburg Intl Value (21694 units) | 536,279 | 536,279 |
| Vanguard REIT ETF (2697 units) | 215,032 | 215,032 |
| RPM International (460 shs) | 20,268 | 20,268 |
| Toray Inds (2102 shs) | 39,490 | 39,490 |
| Weyerhaeuser Co (565 shs) | 16,939 | 16,939 |
| Eaton Corp PLC (518 shs) | 26,957 | 26,957 |
| Koninklijke Phillips (1075 shs) | 27,359 | 27,359 |
| Middleby Corp (240 shs) | 25,889 | 25,889 |
| TE Connectivity (420 shs) | 27,136 | 27,136 |
| Toro Co (305 shs) | 22,286 | 22,286 |
| Accor SA (4605 shs) | 40,022 | 40,022 |
| Ford Motor Co (2045 shs) | 28,814 | 28,814 |
| Goodyear Tire & Rubber (1248 shs) | 40,772 | 40,772 |
| Harman Intl Inds Inc (822 shs) | 76,499 | 76,499 |
| IShares US Home Construction (3285 shs) | 89,023 | 89,023 |
| Stanley Black & Decker (239 shs) | 25,508 | 25,508 |
| Kroger Corp (1549 shs) | 64,795 | 64,795 |
| Pepsico (518 shs) | 51,759 | 51,759 |
| PriceSmart Inc (180 shs) | 14,938 | 14,938 |
| Proctor & Gamble (1150 shs) | 91,322 | 91,322 |
| Seven & I Hldgs Co (1620 shs) | 37,370 | 37,370 |
| EOG Resources Inc (460 shs) | 32,563 | 32,563 |
| BB & T Corp (485 shs) | 18,338 | 18,338 |
| Banco Bilboa (3470 shs) | 25,435 | 25,435 |
| Barclays PLC (1174 shs) | 15,215 | 15,215 |
| Fidelity Natl Title Group (640 shs) | 22,189 | 22,189 |
| First Rep Bk San Francisco (365 shs) | 24,112 | 24,112 |
| MT & T Bk Corp (347 shs) | 42,049 | 42,049 |
| Marketaxes Hldgs Inc (295 shs) | 32,919 | 32,919 |
| Metlife Inc (2013 shs) | 97,047 | 97,047 |
| Mitsubishi Estate ADR (1300 shs) | 27,271 | 27,271 |
| National Health Investors Inc (285 shs) | 17,348 | 17,348 |
| Proassurance Corp (355 shs) | 17,228 | 17,228 |
| SVB Financial Group (170 shs) | 20,213 | 20,213 |
| Sumitomo Mitsui Finl Group (6590 shs) | 50,018 | 50,018 |
| Abbvie Inc (375 shs) | 22,215 | 22,215 |
| Allergan (340 shs) | 55,938 | 55,938 |
| Amgen, Inc (405 shs) | 65,744 | 65,744 |
| Becton Dickinson (160 shs) | 24,654 | 24,654 |
| Cardinal Health Inc (325 shs) | 29,013 | 29,013 |
| Calgene Corp (312 shs) | 37,365 | 37,365 |
| Johnson & Johnson Inc (173 shs) | 17,771 | 17,771 |
| Mednax Inc (330 shs) | 23,648 | 23,648 |
| Cisco Systems (2800 shs) | 76,034 | 76,034 |
| Gartner Group Inc (255 shs) | 23,128 | 23,128 |
| Tyler Technologies (200 shs) | 34,864 | 34,864 |
| Powershares ETF Tr (10565 units) | 407,492 | 407,492 |
| Compass Minerals (200 shs) | 15,054 | 15,054 |
| Corp Executive Brd Co (245 shs) | 15,041 | 15,041 |
| Costar Group (95 shs) | 19,636 | 19,636 |
| RBC Bearings Inc (275 shs) | 17,762 | 17,762 |
| Ritchie Bros Auctioneers (700 shs) | 16,877 | 16,877 |
| CalAtlantic Group Inc (713 shs) | 27,037 | 27,037 |
| Wabtech (230 shs) | 16,358 | 16,358 |
| Dorman Products (390 shs) | 18,513 | 18,513 |
| Newell Rubbermaid (575 shs) | 25,346 | 25,346 |
| William Hill PLC ADR (1870 shs) | 43,659 | 43,659 |
| Suntory Beverage & Food (1235 shs) | 27,308 | 27,308 |
| BP PLC ADR (817 shs) | 25,539 | 25,539 |
| Superior Energy Services (1035 shs) | 13,941 | 13,941 |
| Aegon NV Ord (4870 shs) | 27,613 | 27,613 |
| American Campus Cmntys (445 shs) | 18,396 | 18,396 |
| HSBC Holdings PLC ADR (407 shs) | 16,064 | 16,064 |
| Mid-Amer Apt Cmntys (240 shs) | 21,794 | 21,794 |
| Otsuka Hldgs Co Ltd (1490shs) | 26,735 | 26,735 |
| Societe Generale SA ADR (2425 shs) | 22,429 | 22,429 |
| Unibal-Rodamco SE (679 shs) | 17,289 | 17,289 |
| Baxalta Inc (265 shs) | 10,343 | 10,343 |
| Lily Eli & Co (280 shs) | 23,593 | 23,593 |
| ITC Holdings Corp (1586 shs) | 62,250 | 62,250 |
| Blackbaud (460 shs) | 30,296 | 30,296 |
| Cardtronics Inc (450 shs) | 15,143 | 15,143 |
| Denso Corp ADR (1505 shs) | 36,394 | 36,394 |
| Deutsche Post AG (905 shs) | 25,516 | 25,516 |
| Exponent Inc (470 shs) | 23,477 | 23,477 |
| Alphabet Cl C (79 shs) | 59,952 | 59,952 |
| Infineon Technologies ADR (3005 shs) | 44,083 | 44,083 |
| Sky PLC ADR (723 shs) | 47,399 | 47,399 |
| Koninklijke KPN NV (7375 shs) | 27,973 | 27,973 |
| Zebra Technologies (265 shs) | 18,457 | 18,457 |
| Lyondellbasell Indus NV (204 shs) | 17,728 | 17,728 |
| Ecolab (352 shs) | 40,262 | 40,262 |
| Lixil Group Corp ADR (740 shs) | 33,219 | 33,219 |
| PPG Industries, Inc (310 shs) | 30,634 | 30,634 |
| Sygenta AG Spon ADH (542 shs) | 42,672 | 42,672 |
| Danaher Corp (607 shs) | 56,378 | 56,378 |
| Embraer SA Spon ADR (1474 shs) | 43,542 | 43,542 |
| Honeywell Intl (656 shs) | 67,942 | 67,942 |
| Markit Ltd (681 shs) | 20,546 | 20,546 |
| Adidas Ag Spon ADR (919 shs) | 44,878 | 44,878 |
| Burlington Stores (344 shs) | 14,758 | 14,758 |
| Disney Co (536 shs) | 56,323 | 56,323 |
| Five Below Inc (591 shs) | 18,971 | 18,971 |
| Mattell Inc (729 shs) | 19,807 | 19,807 |
| Penske Automotive Group (356 shs) | 15,073 | 15,073 |
| Constellation Brands (223 shs) | 31,764 | 31,764 |
| Costco Whsl Corp New (422 shs) | 68,153 | 68,153 |
| Treehouse Foods (209 shs) | 16,398 | 16,398 |
| Wal-Mart Stores Inc (214 shs) | 13,118 | 13,118 |
| Dril-Quip Inc (262 shs) | 15,518 | 15,518 |
| RoyalDutch Shell PLC (623 shs) | 28,527 | 28,527 |
| Total SA ADR (334 shs) | 15,013 | 15,013 |
| Blackrock Inc (208 shs) | 70,828 | 70,828 |
| Glacier Bancorp (705 shs) | 18,704 | 18,704 |
| Global Logistic Properties (2133 shs) | 32,326 | 32,326 |
| Keycorp NEW (3999 shs) | 52,747 | 52,747 |
| Republic Svcs Inc (428 shs) | 18,828 | 18,828 |
| Astrazeneca PLC Spon ADR (1366 shs) | 46,376 | 46,376 |
| Icu Med Inc (143 shs) | 16,128 | 16,128 |
| Health Care Select ETF SPDR (585 shs) | 42,137 | 42,137 |
| Steris PLC (215 shs) | 16,198 | 16,198 |
| Smith & Nephew PLC (928 shs) | 33,037 | 33,037 |
| West Pharmaceutical Svcs (300 shs) | 18,066 | 18,066 |
| National Grid PLC Spon ADR (238 shs) | 16,550 | 16,550 |
| Align Technology Inc (318 shs) | 20,940 | 20,940 |
| Aspen Technology Inc | 17,294 | 17,294 |
| Atos Origin ADR (1142 shs) | 19,216 | 19,216 |
| Ericcson LM TelCo ADR (2336 shs) | 22,449 | 22,449 |
| Gemalto ADR (519 shs) | 15,580 | 15,580 |
| Harris Corp (246 shs) | 21,377 | 21,377 |
| IBM (109 shs) | 15,001 | 15,001 |
| Microchip Technology, Inc (403 shs) | 18,756 | 18,756 |
| Seiko Epson Corp ADR (3377 shs) | 26,249 | 26,249 |
| China Mobile Ltd ADR (282 shs) | 15,885 | 15,885 |
| Vivendi SA ADR (1461 shs) | 31,520 | 31,520 |
| IShares S&P Growth ETF (6036 shs) | 698,969 | 698,969 |
| SPDR S&P 500 ETF (178 shs) | 36,289 | 36,289 |
| Wisdomtree Europe Hedged (3377 shs) | 181,716 | 181,716 |
| Description | Amount |
|---|---|
| Bond amortization | 2,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 4,990 | 4,990 | ||
| Insurance | 3,113 | 2,914 | ||
| Meetings | 6,960 | 6,960 | ||
| Office expense | 8,758 | 8,758 | ||
| Rental Expenses | 6,857 | 6,857 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Grants payable | 10,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABS | 48 | 0 | 0 | 48 |
| Evaluation | 75 | 0 | 0 | 75 |
| Professional fees | 5,725 | 0 | 0 | 5,725 |
| Recruitment | 17,542 | 0 | 0 | 17,542 |
| Staff support | 4,530 | 0 | 0 | 4,530 |
| Trustee investment fees | 71,278 | 71,278 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 16,073 | |||
| Foreign tax | 4,953 | |||
| Payroll taxes | 9,182 | 8,938 |