| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEES | 14,204 | 0 | 14,204 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME - HARBOR INVESTMENT 5055 | 12,954,991 | 12,613,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR INVESTMENT 5048 | 1,577,635 | 1,980,429 |
| HARBOR INVESTMENT 5030 | 4,471,775 | 9,140,279 |
| HARBOR INVESTMENT 5055 | 970,657 | 1,795,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMDEN PARTNERS STRATEGIC FUND IV, LP | AT COST | 652,676 | 746,332 |
| MUTUAL FUNDS - HARBOR INVESTMENT 5055 | AT COST | 27,400,509 | 30,147,965 |
| GOLDMAN SACHS GLOBAL EQUITY | AT COST | 1,000,000 | 1,223,813 |
| GOLDMAN SACHS HEDGE FUND OPPORTUNITY | AT COST | 2,000,000 | 2,258,457 |
| SKYBRIDGE MULTI-ADVISER HEDGE FUND | AT COST | 1,131,298 | 1,073,888 |
| SANDTON CREDIT SOLUTIONS OFF-SHORE III, LP | AT COST | 404,922 | 543,513 |
| JACOB ASH, LLC | AT COST | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,825 | 0 | 9,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRF DEVELOPMENT PTRS NOTE RECEIVABLE (PROGRAM RELATED INVESTMENT) | 400,000 | 400,000 | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP INSURANCE | 569 | 0 | 569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN ADV INVESTMENT MGMT FEES | 62,584 | 62,584 | 0 | |
| CAMDEN PARTNERS STRATEGIC FUND IV, LP | 12,223 | 12,223 | 0 | |
| CROFT INVESTMENT MGMT FEES | 10,884 | 10,884 | 0 | |
| OTHER INVESTMENT FEES | 175 | 175 | 0 | |
| SANDTON INVESTMENT FEES | 34,663 | 34,663 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,129 | 0 | 11,129 | |
| FOREIGN TAXES | 11,153 | 11,153 | 0 | |
| EXCISE TAX | 40,000 | 0 | 0 |