| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 750 | 750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 2013-07 | PURCHASE | 2015-07 | 542,048 | 483,182 | 58,866 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INST HIGH YLD BD FD | 17,350 | 16,445 |
| FEDERATED INTMD CORPORATE BD FD | 37,296 | 34,035 |
| FEDERATED ULTRA SHORT BD | 32,003 | 31,695 |
| FIDELITY SPARTAN INTER TREAS BD INDE | 28,970 | 28,319 |
| JPMORGAN MTGE BACK SEC-SEL | 15,013 | 14,802 |
| MERGER FUND | 17,778 | 16,768 |
| NEUBERGER BERMAN INCOME FDS | ||
| OPPENHEIMBER SR FLOAT RATE | ||
| OPPENHEIMER SR FLOATING RATE INSTITU | 12,320 | 11,202 |
| VANGUARD INTER TERM INV GRADE | 35,520 | 34,201 |
| VANGUARD INTM TERM TREAS ADM | ||
| VANGUARD SHORT TERM CORP BOND INDEX | 115,090 | 113,504 |
| VANGUARD SHORT TERM INV GRADE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 4,017 | 5,678 |
| ABBVIE | 2,398 | 5,924 |
| ACE LTD SHS | 6,297 | 6,427 |
| AFLAC | 6,247 | 5,990 |
| AGRIUM INC | 5,016 | 4,467 |
| AMERICAN BEACON S/C VALUE FUND | ||
| AMGEN INC | 1,958 | 5,682 |
| APPLE INC | 8,554 | 7,895 |
| ARCHER DANIELS MIDLAND CO | 6,003 | 4,768 |
| BARON SMALL CAP FUND | ||
| BRISTOL MYERS SQUIBB | ||
| CHEVRON CORP | 5,521 | 7,197 |
| CISCO SYS INC | 4,214 | 4,752 |
| COHEN & STEERS REALTY | ||
| CONOCOPHILLIPS | 8,074 | 5,369 |
| CORNING INC | 4,672 | 5,484 |
| CSX CORP | 6,586 | 4,671 |
| DEERE & CO | 5,325 | 5,339 |
| DELTA AIR LINES INC DEL COM NEW | 5,064 | 5,069 |
| DIAGEO P L C SPON ADR NEW | 6,275 | 5,999 |
| DISCOVER FINL SVCS | 7,173 | 5,898 |
| DOMINION RES INC | ||
| FEDERATED INTL LEADERS | 38,552 | 37,299 |
| FORD MTR CO DEL | 5,116 | 4,579 |
| FRANKLIN SMALL CAP GROWTH FUND ADV | 20,266 | 20,714 |
| FREEPORT-MCMORAN COPPER & GOLD | ||
| GENERAL DYNAMICS | 2,969 | 4,808 |
| GE | 3,795 | 4,984 |
| GLAXOSMITHKLINE PLC SPONSORED ADR | 5,220 | 5,044 |
| GOLDMAN SACHS M/C VALUE | ||
| HARBOR INTL FD 111 | 34,708 | 37,129 |
| HELMERICH & PAYNE INC | 7,864 | 5,890 |
| HOME DEPOT INC | 1,147 | 5,290 |
| HONEYWELL INTL | 2,189 | 5,179 |
| INTEL CORP | 5,170 | 5,168 |
| JP MORGAN CHASE | 4,416 | 6,603 |
| JOHNSON & JOHNSON | 2,772 | 5,136 |
| KOHLS CORP | 6,292 | 5,239 |
| LILLY ELI & CO | 2,182 | 5,477 |
| LYONDELLBASELL INDUSTRIES | 5,122 | 6,083 |
| MACYS INC | 5,133 | 3,673 |
| MCDONALDS CORP | ||
| METLIFE INC | 3,666 | 6,026 |
| MICROSOFT CORP | 2,231 | 5,271 |
| NATIONAL OILWELL VARCO | 4,502 | 4,019 |
| OMNICOM GROUP INC | 5,223 | 5,296 |
| OPPENHEIMER DEVELOPING MKTS | ||
| OPPENHEIMER DEVELOPING MKTS INSTITUT | 15,523 | 12,654 |
| ORACLE CORP | ||
| PFIZER | 3,273 | 3,712 |
| PHILIP MORRIS | ||
| PIMCO COMMODITY REAL RETURN | ||
| PLUM CREEK TIMBER CO INC | 6,022 | 7,158 |
| PROCTER & GAMBLE | 4,799 | 6,353 |
| PROLOGIS INC | 6,024 | 6,009 |
| PUBLIC SVC ENTERPRISE GROUP | 6,902 | 6,577 |
| QUALCOMM INC | 3,768 | 4,249 |
| ROYAL DUTCH SHELL PLC SPON ADR B | 6,069 | 5,295 |
| ROYAL DUTCH SHELL | ||
| SEAGATE TECHNOLOGY | 5,135 | 2,933 |
| SOUTHERN CO | 3,588 | 4,679 |
| T ROWE PRICE INTL DISCOVERY | 11,045 | 10,745 |
| T ROWE PRICE MID-CAP GROWTH INST SHA | 34,777 | 43,491 |
| TARGET CORP | 3,660 | 5,083 |
| TEVA PHARMACEUTICAL INDS LTD ADR | 5,039 | 5,579 |
| TRAVELERS COMPANIES INC | 5,645 | 6,207 |
| UNITED TECHNOLOGIES CORP | 2,747 | 4,804 |
| VALERO ENERGY CORP NEW | 6,248 | 7,071 |
| VANGUARD MID-CAP VALUE INDEX FUND AD | 43,375 | 42,553 |
| VANGUARD SMALL-CAP VALUE INDEX-ADM | 19,875 | 19,311 |
| VERIZON COMMUNICATIONS | 2,911 | 5,546 |
| VISA INC | 1,263 | 5,429 |
| WAL MART STORES | 5,125 | 6,436 |
| WALGREEN CO | ||
| WALGREENS BOOTS ALLIANCE INC | 3,078 | 5,961 |
| WELLS FARGO & CO | 6,124 | 6,251 |
| WESTERN DIGITAL CORP | 5,361 | 4,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETAINER | 16,600 | 16,600 | ||
| LEGAL COSTS ADVANCED | 6 | 6 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE | 350 | 350 | ||
| INSURANCE | 1,558 | 1,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 160 | 160 |